| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 5,225 | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Federal Home Loan Mtg Note 3% 8/15/25 | ||
| Federal Home Loan Mtg Corp 2% 9/9/25 | ||
| Emerson Electric 4.875% 10/15/19 | 196,800 | 223,752 |
| General Electric Cap 5.65% 6/9/14 | 203,416 | 204,528 |
| Goldman Sachs Grp Inc 4.75% 7/15/13 | ||
| JP Morgan Chase 4.65% 6/1/14 | 199,920 | 203,502 |
| Pitney Bowes Inc 5% 3/15/15 | 202,058 | 208,208 |
| SBC Communications Inc 5.625% 6/15/16 | 204,950 | 220,716 |
| Verizon Communications 5.5% 4/1/17 | 204,836 | 225,466 |
| Wells Fargo & Co 3.75% 10/1/14 | 206,315 | 205,096 |
| AT&T Inc Glbl Nt 4.45% 5/15/21 | 204,667 | 210,566 |
| Allergan Inc Notes 3.375% 9/15/20 | 209,507 | 204,568 |
| BMO Bank of Montreal 2.5% 1/11/17 | 202,239 | 206,018 |
| Goldman Sachs Group Inc 4% 8/3/27 | ||
| Federal National Mortgage3/29/2027 2.25% | ||
| Federal National Mortgage 2/8/2027 2.25% | ||
| Federal National Mortgage 4/19/2027 3% | ||
| Goldman Sachs Group Inc. 3% 4/29/28 | 148,875 | 130,068 |
| Hewlett-Packward Co Nt 3% 9/15/16 | 207,507 | 208,044 |
| Morgan Stanley Float Nt 2.7366% 8/31/17 | 209,007 | 207,664 |
| Oracle Corp Nt 2.375% 1/15/19 | 201,821 | 201,790 |
| Pepsico Inc Nt 2.25% 1/7/19 | 200,637 | 200,596 |
| Western Union Co Nt 3.65% 8/22/18 | 212,177 | 203,878 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M Co | 65,936 | 161,287 |
| Abbott Laboratories | ||
| Air Products And Chemicals | ||
| AT&T Inc | 61,871 | 86,142 |
| Chevron Corp | 108,797 | 187,365 |
| Duke Energy Corp | 95,339 | 156,377 |
| Health Care Reit Inc | 79,501 | 139,282 |
| Intel Corp | 137,175 | 199,854 |
| International Business Machines Corp | 60,826 | 79,717 |
| Johnson & Johnson | 88,067 | 141,964 |
| McDonalds Corp | 86,459 | 143,119 |
| Microsoft Corp | 132,985 | 209,496 |
| Paychex Inc | 97,461 | 161,632 |
| Pepsico Inc | 96,811 | 153,439 |
| Rayonier Inc | 76,408 | 113,670 |
| Spectra Energy Corp | 93,612 | 190,567 |
| Sysco Corp | ||
| United Technologies Corp | 57,149 | 130,870 |
| Waste Management Inc | ||
| Novartis Ag Adr | 110,786 | 184,874 |
| United Parcel Service | 66,642 | 120,842 |
| Royal Dutch Shell Plc Adr | 191,896 | 202,797 |
| BB&T Corp | 109,460 | 151,146 |
| Bank of Montreal | ||
| Blackrock Inc | 85,318 | 166,147 |
| Mattel Inc | 82,598 | 123,708 |
| Target Corp | 149,614 | 145,521 |
| VF Corp | 74,259 | 124,680 |
| General Mills Inc. | 104,936 | 138,500 |
| Baxter International Inc | 122,219 | 142,577 |
| Cisco Systems Inc | 131,937 | 153,085 |
| Du Pont E I De Nemours & Co | 139,056 | 181,916 |
| Vodafone Group Plc | 101,418 | 147,413 |
| Unilever Plc Sponsored | 164,693 | 168,920 |
| Wells Fargo & Co | 142,881 | 152,998 |
| Abbvie Inc Com | 105,883 | 174,273 |
| General Electric Company | 165,144 | 197,611 |
| Description | Amount |
|---|---|
| Book/Tax Differences | 424 |
| Estimated Tax Payments | 1,861 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 10,056 | 10,056 | ||
| Agent Fees | 86 | 86 | ||
| Dues | 2,000 | 2,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Mgmt Fees | 50,808 | 50,808 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 1,535 | 1,535 |