| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,500 | 4,750 | 4,750 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | ||
| MFO DOUBLELINE TOTAL RETURN | 1,285,675 | 1,246,394 |
| MFO PIMCO FDS PAC INVT MGMT | 2,200,814 | 2,035,779 |
| MFO HARTFORD MUT FDS INC | 1,268,577 | 1,213,449 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | ||
| MFO EATON VANCE SER TR II | 305,938 | 295,052 |
| MFO FINANCIAL INVS TR VULCAN V | 200,778 | 241,130 |
| MFO FINANCIAL INVS TR VULCAN V | 302,572 | 340,441 |
| MFO TRUST FOR PROFESSIONAL MGR | 500,000 | 551,072 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,009 | 1,009 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROJECT-ROCKEFELLER | 2,000 | 2,000 | ||
| MATCHING GRANTS - BRUCE PAYNE | 5,800 | 5,800 | ||
| GRANT RELATED EXPENSE | 4,888 | 4,888 | ||
| PROJECTS | 6,042 | 6,042 | ||
| PROJECTS: EAIMS PROJECT | 8,747 | 8,747 | ||
| PROJECTS: WEBSITE | 1,360 | 1,360 | ||
| PROJECTS: VALENTIN AUTOBIOG | 5,000 | 5,000 | ||
| PROJECTS: MOZART ACADEMY-CMS | 49,273 | 49,273 | ||
| PROJECTS: CAMPAIGN SAFE BLDG | 150,916 | 150,916 | ||
| PROJECTS: MUSIC AND MEMORY | 137,471 | 137,471 | ||
| PROJECTS: TREASURY OF LIVES | 69,474 | 69,474 | ||
| ADVERTISEMENT | 130 | 130 | ||
| BANK FEES | 1,976 | 1,976 | ||
| COMPUTER SERVICES | 15,986 | 15,986 | ||
| COMPUTER/INTERNET: HAR IT EXP | 10,412 | 10,412 | ||
| DUES AND SUBSCRIPTIONS | 16,578 | 16,578 | ||
| INSURANCE | 115,516 | 115,516 | ||
| INVESTMENT EXPENSE | 17,368 | 17,368 | ||
| MISCELLANEOUS FEES | 5,109 | 5,109 | ||
| MEETINGS AND SEMINARS | 3,669 | 3,669 | ||
| MISCELLANEOUS EXPENSES | 7,627 | 3,627 | ||
| PAYROLL EXPENSES | 4,237 | 4,237 | ||
| POSTAGE AND DELIVERY | 1,951 | 1,951 | ||
| PRINTING AND DUPLICATING | 200 | 200 | ||
| RESEARCH | 7,775 | 7,775 | ||
| SUPPLIES | 7,306 | 7,306 | ||
| FILING FEES | 1,650 | |||
| TELEPHONE | 5,444 | 5,444 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CHECK IN TRANSIT | 0 | 1,252 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANT FEES | 47,805 | 47,805 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXERCISE TAX | 1,200 | |||
| PAYROLL TAXES | 81,409 | 81,409 | ||
| FOREIGN TAXES PAID | 42 | 42 |