| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2,000 | 1,050 | 0 | 950 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Chimney rebuilding | 1996-06-15 | 10,900 | 8,993 | 91 | 20.0000 | 545 | |||
| Oil tank | 1997-06-15 | 3,500 | 2,713 | 91 | 20.0000 | 175 | |||
| Street light restoration | 1997-06-15 | 2,150 | 1,673 | 91 | 20.0000 | 108 | |||
| Ext stone work/railings | 1998-06-15 | 8,250 | 5,988 | 91 | 20.0000 | 413 | |||
| Roof impr and repairs | 2000-06-15 | 5,300 | 3,313 | 91 | 20.0000 | 265 | |||
| Parking lot & curb repair | 2000-06-15 | 6,100 | 3,813 | 91 | 20.0000 | 305 | |||
| New entrance to bldg | 2001-06-15 | 6,236 | 3,588 | 91 | 20.0000 | 312 | |||
| Various improvements | 2003-06-01 | 3,443 | 3,297 | 91 | 10.0000 | 146 | |||
| Furniture | 2003-06-01 | 713 | 681 | 91 | 10.0000 | 32 | |||
| Furniture | 2004-06-01 | 1,370 | 1,176 | 91 | 10.0000 | 137 | |||
| Improvements | 2005-06-01 | 3,885 | 2,950 | 91 | 10.0000 | 389 | |||
| Improvements | 2006-06-01 | 1,801 | 1,185 | 91 | 10.0000 | 180 | |||
| Improvements | 2008-06-01 | 6,638 | 3,043 | 91 | 10.0000 | 664 | |||
| Furniture | 2008-06-01 | 5,463 | 2,503 | 91 | 10.0000 | 546 | |||
| Boiler | 2009-01-20 | 8,418 | 3,298 | 91 | 10.0000 | 842 | |||
| Ballasts | 2009-04-27 | 1,000 | 367 | 91 | 10.0000 | 100 | |||
| Alarm system | 2009-02-27 | 6,396 | 2,453 | 91 | 10.0000 | 640 | |||
| Storm windows | 2009-02-27 | 1,230 | 472 | 91 | 10.0000 | 123 | |||
| Bathroom exhaust fan | 2009-02-27 | 1,100 | 422 | 91 | 10.0000 | 110 | |||
| Alarm system | 2010-05-01 | 2,346 | 626 | 91 | 10.0000 | 235 | |||
| Storm windows | 2011-11-09 | 3,150 | 368 | 91 | 10.0000 | 315 | |||
| Laptop | 2012-05-08 | 563 | 75 | 91 | 5.0000 | 113 | |||
| Central Air System | 2012-03-16 | 6,138 | 460 | 91 | 10.0000 | 614 | |||
| Computers | 2013-09-19 | 1,238 | 91 | 5.0000 | 62 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PIMCO TOTAL RETURN FUND FUND | 261,448 | 265,134 |
| DODGE & COX INTERNATIONAL STOCK FUND | 160,114 | 165,510 |
| VANGUARD MID CAP INDEX FUND | 80,300 | 121,119 |
| VANGUARD SMALL CAP INDEX FUND | 69,163 | 121,538 |
| VANGUARD 500 INDEX FUND - ADMIRAL SHARE | 291,563 | 382,483 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 91,753 | 87,281 | 4,472 | |
| Buildings | 125,000 | |||
| Improvements | 190,836 | 158,006 | 32,830 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Equipment repair | 292 | 292 | ||
| Membership | 240 | 240 | ||
| Other Administrative | 1,203 | 1,203 | ||
| Other expense | 2,094 | 2,094 | ||
| Outside services | 4,437 | 4,437 | ||
| Postage | 524 | 524 | ||
| Projects/events | 2,832 | 2,832 | ||
| Rental Expenses | 13,858 | 13,858 | ||
| Research materials | 1,845 | 1,845 | ||
| Supplies | 682 | 682 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Schwab | 5,307 | 5,307 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 501 | 501 | ||
| PAYROLL TAXES | 1,296 | 1,296 | ||
| SALES TAXES | 44 | 44 |