| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,315 | 658 | 657 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| GEORGE B LAND | 1995-12-31 | 103,147 | L | 0 | 0 | ||||
| GEORGE B LAND ADD'L | 1996-12-31 | 8,582 | L | 0 | 0 | ||||
| CARL B LAND | 1996-12-31 | 319,604 | L | 0 | 0 | ||||
| LIPSCOMB LAND | 1996-12-31 | 23,097 | L | 0 | 0 | ||||
| METCALF LAND | 1996-12-31 | 9,900 | L | 0 | 0 | ||||
| 6.25 ACRES CADWELL PROPERTY | 1997-02-26 | 12,000 | L | 0 | 0 | ||||
| LAND IMPROVEMENTS | 2000-11-08 | 9,098 | 7,754 | 150DB | 15.000000000000 | 538 | 0 | ||
| DRINKING FOUNTAIN | 2000-09-11 | 863 | 863 | 200DB | 7.000000000000 | 0 | 0 | ||
| FLAG POLE | 2000-07-18 | 752 | 752 | 200DB | 7.000000000000 | 0 | 0 | ||
| CONCRETE PAD FOR NATURE TRAIL | 2000-07-10 | 4,307 | 3,671 | 150DB | 15.000000000000 | 254 | 0 | ||
| LAND IMPROVEMENTS | 2000-07-18 | 469 | 400 | 150DB | 15.000000000000 | 28 | 0 | ||
| LAND IMPROVEMENTS | 2000-06-20 | 4,384 | 3,738 | 150DB | 15.000000000000 | 258 | 0 | ||
| LAND IMPROVEMENTS | 2000-04-11 | 9,051 | 7,715 | 150DB | 15.000000000000 | 534 | 0 | ||
| LAND IMPROVEMENTS - LIGHT INSTALLATION | 2000-09-05 | 1,925 | 1,641 | 150DB | 15.000000000000 | 114 | 0 | ||
| LAND IMPROVEMENTS | 2000-01-07 | 2,070 | 1,764 | 150DB | 15.000000000000 | 122 | 0 | ||
| LIGHT FIXTURE | 2001-08-09 | 282 | 282 | 200DB | 7.000000000000 | 0 | 0 | ||
| LAND - MUSKINGUM TWP PARCELS | 2002-10-30 | 7,210 | L | 0 | 0 | ||||
| LAND IMPROVEMENTS - CONCRETE | 2002-08-12 | 751 | 386 | 150DB | 15.000000000000 | 31 | 0 | ||
| LAND IMPROVEMENTS-CONCRETE PAD-SHELTER EXPANDED | 2003-12-08 | 1,400 | 456 | 150DB | 15.000000000000 | 42 | 0 | ||
| LAND IMPROVEMENTS- ELECTRICAL SYSTEM | 2004-05-13 | 2,724 | 839 | 150DB | 15.000000000000 | 80 | 0 | ||
| LAND IMPROVEMENTS - PARKING LOT AND WALKWAYS | 2004-10-25 | 3,204 | 988 | 150DB | 15.000000000000 | 94 | 0 | ||
| SHELTER FOR VISITORS | 2004-02-09 | 12,140 | 3,740 | 150DB | 15.000000000000 | 358 | 0 | ||
| LAND IMPROVEMENTS | 2005-11-15 | 696 | 388 | 150DB | 15.000000000000 | 41 | 0 | ||
| JOHN DEERE 5205 4WD TRACTOR | 2005-04-15 | 26,861 | 26,861 | 200DB | 7.000000000000 | 0 | 0 | ||
| LIPSCOMB LAND - 12.319 ACRES | 2006-04-12 | 46,408 | L | 0 | 0 | ||||
| FISH POND | 2006-11-15 | 24,523 | 11,672 | 150DB | 15.000000000000 | 1,448 | 0 | ||
| RUDOLPH LAND | 2006-04-26 | 76,400 | L | 0 | 0 | ||||
| POND | 2007-07-11 | 7,618 | 3,345 | 150DB | 15.000000000000 | 450 | 0 | ||
| LAND IMPROVEMENTS-DRAINAGE PIPE | 2007-09-15 | 11,719 | 5,145 | 150DB | 15.000000000000 | 692 | 0 | ||
| LAND IMPROVEMENTS-SEEDING | 2007-10-15 | 7,891 | 3,465 | 150DB | 15.000000000000 | 466 | 0 | ||
| LAND IMPROVEMENTS | 2008-05-15 | 9,632 | 1,815 | 150DB | 15.000000000000 | 300 | 0 | ||
| LAND IMPROVEMENTS | 2008-07-15 | 1,000 | 189 | 150DB | 15.000000000000 | 31 | 0 | ||
| LAND IMPROVEMENTS | 2008-09-15 | 1,160 | 219 | 150DB | 15.000000000000 | 36 | 0 | ||
| LAND IMPROVEMENTS | 2008-10-15 | 3,058 | 576 | 150DB | 15.000000000000 | 95 | 0 | ||
| LAND IMPROVEMENTS | 2009-10-15 | 6,410 | 898 | 150DB | 15.000000000000 | 231 | 0 | ||
| LAND - S LIPSCOMP | 2010-01-08 | 78,213 | L | 0 | 0 | ||||
| CHARLES CALDWELL LAND | 2011-12-21 | 20,924 | L | 0 | 0 | ||||
| LAND IMPROVEMENTS | 2011-11-17 | 4,394 | 150DB | 15.000000000000 | 0 | 0 | |||
| LAND IMPROVEMENTS - BRIDGE | 2012-06-27 | 26,367 | 659 | 150DB | 15.000000000000 | 1,252 | 0 | ||
| LAND - M BIGGER | 2013-04-10 | 5,000 | L | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BONDS | AT COST | 210,218 | 211,938 |
| COMMON STOCKS | AT COST | 202,743 | 299,523 |
| OTHER ASSETS | AT COST | 1 | 1 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| GEORGE B LAND | 103,147 | 0 | 103,147 | 103,147 |
| GEORGE B LAND ADD'L | 8,582 | 0 | 8,582 | 8,582 |
| CARL B LAND | 319,604 | 0 | 319,604 | 319,604 |
| LIPSCOMB LAND | 23,097 | 0 | 23,097 | 23,097 |
| METCALF LAND | 9,900 | 0 | 9,900 | 9,900 |
| 6.25 ACRES CADWELL PROPERTY | 12,000 | 0 | 12,000 | 12,000 |
| LAND IMPROVEMENTS | 9,098 | 8,292 | 806 | 806 |
| DRINKING FOUNTAIN | 863 | 863 | 0 | 0 |
| FLAG POLE | 752 | 752 | 0 | 0 |
| CONCRETE PAD FOR NATURE TRAIL | 4,307 | 3,925 | 382 | 382 |
| LAND IMPROVEMENTS | 469 | 428 | 41 | 41 |
| LAND IMPROVEMENTS | 4,384 | 3,996 | 388 | 388 |
| LAND IMPROVEMENTS | 9,051 | 8,249 | 802 | 802 |
| LAND IMPROVEMENTS - LIGHT INSTALLATION | 1,925 | 1,755 | 170 | 170 |
| LAND IMPROVEMENTS | 2,070 | 1,886 | 184 | 184 |
| LIGHT FIXTURE | 282 | 282 | 0 | 0 |
| LAND - MUSKINGUM TWP PARCELS | 7,210 | 0 | 7,210 | 7,210 |
| LAND IMPROVEMENTS - CONCRETE | 751 | 642 | 109 | 109 |
| LAND IMPROVEMENTS-CONCRETE PAD-SHELTER EXPANDED | 1,400 | 1,198 | 202 | 202 |
| LAND IMPROVEMENTS- ELECTRICAL SYSTEM | 2,724 | 2,281 | 443 | 443 |
| LAND IMPROVEMENTS - PARKING LOT AND WALKWAYS | 3,204 | 2,684 | 520 | 520 |
| SHELTER FOR VISITORS | 12,140 | 10,168 | 1,972 | 1,972 |
| LAND IMPROVEMENTS | 696 | 429 | 267 | 267 |
| JOHN DEERE 5205 4WD TRACTOR | 26,861 | 26,861 | 0 | 0 |
| LIPSCOMB LAND - 12.319 ACRES | 46,408 | 0 | 46,408 | 46,408 |
| FISH POND | 24,523 | 13,120 | 11,403 | 11,403 |
| RUDOLPH LAND | 76,400 | 0 | 76,400 | 76,400 |
| POND | 7,618 | 3,795 | 3,823 | 3,823 |
| LAND IMPROVEMENTS-DRAINAGE PIPE | 11,719 | 5,837 | 5,882 | 5,882 |
| LAND IMPROVEMENTS-SEEDING | 7,891 | 3,931 | 3,960 | 3,960 |
| LAND IMPROVEMENTS | 9,632 | 6,931 | 2,701 | 2,701 |
| LAND IMPROVEMENTS | 1,000 | 720 | 280 | 280 |
| LAND IMPROVEMENTS | 1,160 | 835 | 325 | 325 |
| LAND IMPROVEMENTS | 3,058 | 2,200 | 858 | 858 |
| LAND IMPROVEMENTS | 6,410 | 4,334 | 2,076 | 2,076 |
| LAND - S LIPSCOMP | 78,213 | 0 | 78,213 | 78,213 |
| CHARLES CALDWELL LAND | 20,924 | 0 | 20,924 | 20,924 |
| LAND IMPROVEMENTS | 4,394 | 4,394 | 0 | 0 |
| LAND IMPROVEMENTS - BRIDGE | 26,367 | 15,095 | 11,272 | 11,272 |
| LAND - M BIGGER | 5,000 | 0 | 5,000 | 5,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 19,714 | 9,857 | 9,857 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REPAIRS AND MAINTENANCE | 5,155 | 0 | 5,155 | |
| UTILITIES/PHONE/WASTE REMOVAL/WEBSITE | 5,278 | 0 | 5,278 | |
| INSURANCE | 1,235 | 0 | 1,235 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL & GAS LANDOWNER ROYALTIES | 4,719 | 4,719 | 4,719 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCE | 274 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES | 2,817 | 1,408 | 1,409 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAX | 785 | 0 | 785 | |
| EXCISE TAX | 642 | 0 | 642 | |
| STATE FILING FEES | 200 | 0 | 200 |