| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DEMASCO SENA & JAHELKA LLP | 16,150 | 8,075 | 8,075 | 8,075 |
| ACCOUNTING FEE | ||||
| CONDON O'MEARA MCGINTY & | 15,115 | 7,558 | 7,557 | 7,557 |
| DONNELLY LLP | ||||
| AUDIT FEE | ||||
| RANDALL ENTERPRISE | 14,910 | 7,455 | 7,455 | 7,455 |
| WEBMASTER |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES MSCI JAPAN INDEX FD | 17,391 | 17,391 |
| ISHARES CORE S&P SMALL CAP ETF | 43,800 | 43,800 |
| ISHARES CORE S&P MID CAP ETF | 64,680 | 64,680 |
| ISHARES CORE S&P 500 ETF | 218,797 | 218,797 |
| ISHARES MSCI PACIFIC EX JAPAN | 71,000 | 71,000 |
| ISHARES INC | 87,378 | 87,378 |
| ISHARES CORE MSCI EMERGING | 85,902 | 85,902 |
| VANGUARD TOTAL BOND MKT ETF | 141,944 | 141,944 |
| VANGUARD INTL EQUITY INDEX FD | 147,278 | 147,278 |
| VANGUARD SCOTTSDALE FUNDS | 129,724 | 129,724 |
| WISDOMTREE JAPAN HEDGE EQUITY | 72,292 | 72,292 |
| LAZARD CAP ALLOCATOR | 340,397 | 340,397 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 1,987 | 1,987 | ||
| DUES & FEES | 780 | 780 | ||
| OFFICE SUPPLIES | 51 | 51 | ||
| OTHER OFFICE EXPENSE | 7,289 | 7,289 | ||
| BENEFICIARIES' LUNCH & PARTY | 4,343 | 4,343 | ||
| BENEFICIARIES' TEA | 159 | 159 | ||
| BENEFICIARIES' PROGRAMS | 534 | 534 | ||
| SPECIAL EVENT | 25,004 | 25,004 | 25,004 | |
| INSURANCE | 3,194 | 3,194 | ||
| POSTAGE | 760 | 760 | ||
| FUND-RAISING | 12,632 | 12,632 | ||
| OTHER MISCELLANEOUS EXPENSE | 5,888 | 5,888 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SPECIAL EVENT INCOME | 63,180 | 63,180 | 63,180 |
| MISCELLANEOUS INCOME | 4,928 | 4,928 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED VALUE OF | 10,119 |
| INVESTMENTS | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 5,367 | 5,367 | 5,367 | |
| WEBMASTER | 1,175 | 1,175 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 450 |