| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,051 | 2,288 | 763 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATIONAL COSTS | 2007-03-01 | 25,456 | 9,899 | 180.000000000000 | 1,697 | 0 | 11,596 | |
| ORGANIZATIONAL COSTS | 2008-06-05 | 12,756 | 3,896 | 180.000000000000 | 850 | 0 | 4,746 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAPTOP | 2006-01-11 | 1,893 | 1,893 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2008-12-11 | 2,521 | 2,398 | 200DB | 5.000000000000 | 123 | 0 | ||
| LAND | 1990-03-01 | 25,754 | L | 0 | 0 | ||||
| LAND | 1991-10-29 | 35,000 | L | 0 | 0 | ||||
| KAYWOOD LOT | 1993-12-29 | 25,522 | L | 0 | 0 | ||||
| COMPUTER | 2010-02-05 | 1,862 | 1,326 | 200DB | 5.000000000000 | 214 | 0 | ||
| COMPUTER | 2010-08-31 | 852 | 607 | 200DB | 5.000000000000 | 98 | 0 | ||
| INVESTMENT PROPERTY - LAND & BUILDING | 1993-12-30 | 548,480 | L | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS - SECURITIES | 1,674,375 | 1,982,333 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| INVESTMENT PROPERTY - LAND & BUILDING | 548,480 | 0 | 548,480 | 548,480 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAPTOP | 1,893 | 1,893 | 0 | |
| COMPUTER | 2,521 | 2,521 | 0 | |
| LAND | 25,754 | 0 | 25,754 | |
| LAND | 35,000 | 0 | 35,000 | |
| KAYWOOD LOT | 25,522 | 0 | 25,522 | |
| COMPUTER | 1,862 | 1,540 | 322 | |
| COMPUTER | 852 | 705 | 147 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ORGANIZATION COSTS, NET OF AMORTIZATION | 24,415 | 21,867 | 21,867 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNT MANAGEMENT FEES | 25,752 | 19,314 | 6,438 | |
| EQUIPMENT MAINTENANCE | 510 | 383 | 127 | |
| TOLLS & PARKING | 122 | 92 | 30 | |
| DUES AND SUBSCRIPTIONS | 3,163 | 2,372 | 791 | |
| INVESTMENTS EDUCATION | 2,139 | 1,604 | 535 | |
| OFFICE SUPPLIES | 259 | 194 | 65 | |
| TELEPHONE | 2,810 | 2,108 | 702 | |
| WORKMAN'S COMP | 1,094 | 821 | 273 | |
| SECURITY EXPENSE | 70 | 53 | 17 | |
| AMORTIZATION | 2,547 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SECTION 1250 UNRECAPTURED GAIN | 47 | 47 | 47 |
| OTHER INCOME | 11,865 | 11,865 | 11,865 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 86 | 86 | 0 | |
| EXCISE TAX ON INVESTMENT INCOME | 1,085 | 0 | 0 | |
| OTHER TAXES | 18 | 14 | 4 |