| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| accounting fees | 6,131 | 0 | 0 | 6,131 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| vanguard short-term bond etf | 249,511 | 251,780 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Comcast Corp Stock | 187,625 | 510,059 |
| Home Depot Stock | 148,101 | 411,700 |
| Target Corp Stock | 135,729 | 189,810 |
| Yum Brands Stock | 87,404 | 287,318 |
| Altria group stock | 36,113 | 57,585 |
| Costco Wholesale Corp | 114,225 | 291,599 |
| pepsico inc stock | 129,756 | 199,056 |
| philip morris intl stock | 109,721 | 174,260 |
| procter & gamble co stock | 127,420 | 195,384 |
| apache corp stock | 37,330 | 85,940 |
| bp plc stock | 9,489 | 9,722 |
| conocophillips stock | 50,213 | 70,650 |
| schlumberger ltd stock | 25,098 | 90,110 |
| visa inc stock | 74,009 | 222,680 |
| wellpoint inc stock | 68,052 | 129,346 |
| zimmer holdings stock | 100,255 | 141,183 |
| general electric stock | 164,913 | 140,150 |
| lockheed martin stock | 87,928 | 267,588 |
| united technologies corp stock | 119,963 | 273,120 |
| 3m co stock | 72,661 | 140,250 |
| adobe systems stock | 32,419 | 59,879 |
| apple inc stock | 168,660 | 673,224 |
| automatic data processing stock | 99,569 | 210,077 |
| emc corp stock | 108,888 | 213,775 |
| intel corp stock | 110,709 | 124,584 |
| International Business Machines | 121,803 | 243,841 |
| microsoft corp stock | 99,400 | 149,640 |
| plantronics inc stock | 79,161 | 185,800 |
| research in motion stock | 68,990 | 7,440 |
| air products & chemicals stock | 103,164 | 234,738 |
| aes corp stock | 53,675 | 72,550 |
| national fuel gas stock | 52,063 | 157,080 |
| nextera energy stock | 84,164 | 222,612 |
| plum creek timber co | 90,231 | 139,530 |
| Phillips 66 | 14,922 | 38,565 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| artio international equity fund | AT COST | 207,855 | 134,570 |
| columbia emerging markets fund | AT COST | 183,635 | 180,265 |
| ishares msci eafe index | AT COST | 344,247 | 469,665 |
| powershares qqq tr | AT COST | 414,917 | 1,011,540 |
| select sector spdr tr financial | AT COST | 74,760 | 153,020 |
| spdr s & p 500 etf tr | AT COST | 492,190 | 1,015,795 |
| vanguard index tr | AT COST | 303,256 | 537,152 |
| deutsche bank contingent cap tr | AT COST | 187,500 | 194,700 |
| deutsche bank contingent cap tr | AT COST | ||
| ipath dow jones ubs commodity index tr | AT COST | 74,063 | 55,125 |
| spdr gold tr | AT COST | 254,432 | 348,360 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Expenses | 2,386 | 2,386 | ||
| Dues & Subscriptions | 1,134 | 1,134 | ||
| Investment Expenses | 1,769 | 1,769 | ||
| Office Expense | 14,172 | 14,172 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Rounding | 3 | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consulting | 350 | 0 | 0 | 350 |
| Investment Management Fees | 12,438 | 12,438 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| foreign taxes | 1,731 | |||
| payroll taxes | 7,411 | 3,953 | 3,458 |