| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Sullivan Greer | 1,650 | |||
| Bookkeeping Checks | 1,133 | 1,133 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Andrews, TX 501A | 2008-12-01 | 5,757 | 855 | SL | 2750.0000000000 % | 210 | 210 | ||
| Andrews, TX 501B | 2008-12-01 | 5,757 | 854 | SL | 2750.0000000000 % | 209 | 209 | ||
| Andrews, TX 503A | 2008-12-01 | 5,757 | 854 | SL | 2750.0000000000 % | 209 | 209 | ||
| Andrews, TX 503B | 2008-12-01 | 5,757 | 854 | SL | 2750.0000000000 % | 209 | 209 | ||
| Andrews, TX 505A | 2008-12-01 | 5,757 | 854 | SL | 2750.0000000000 % | 209 | 209 | ||
| Andrews, TX 505B | 2008-12-01 | 5,757 | 854 | SL | 2750.0000000000 % | 209 | 209 | ||
| Andrews, TX 507A | 2008-12-01 | 5,757 | 854 | SL | 2750.0000000000 % | 209 | 209 | ||
| Andrews, TX 507B | 2008-12-01 | 5,757 | 854 | SL | 2750.0000000000 % | 209 | 209 | ||
| Andrews, TX 509A | 2008-12-01 | 5,757 | 854 | SL | 2750.0000000000 % | 209 | 209 | ||
| Andrews, TX 509B | 2008-12-01 | 5,757 | 854 | SL | 2750.0000000000 % | 209 | 209 | ||
| Andrews, TX 511A | 2008-12-01 | 5,756 | 855 | SL | 2750.0000000000 % | 210 | 210 | ||
| Andrews, TX 511B | 2008-12-01 | 5,756 | 855 | SL | 2750.0000000000 % | 210 | 210 | ||
| Dorch Lane | 2008-12-30 | 12,604 | 1,871 | SL | 2750.0000000000 % | 458 | 458 | ||
| Market Street 306 N | 2008-12-30 | 13,047 | 1,367 | SL | 0000000039.000000000000 | 335 | 335 | ||
| Market Street 308 N | 2008-12-30 | 13,047 | 1,367 | SL | 0000000039.000000000000 | 335 | 335 | ||
| Market Street 312 A | 2008-12-30 | 13,047 | 1,366 | SL | 0000000039.000000000000 | 334 | 334 | ||
| Market Street 312 B | 2008-12-30 | 13,048 | 1,366 | SL | 0000000039.000000000000 | 334 | 334 | ||
| Honeysuckle | 2008-12-30 | 62,562 | 9,290 | SL | 2750.0000000000 % | 2,275 | 2,275 | ||
| Kay Street | 2008-12-30 | 5,845 | 869 | SL | 2750.0000000000 % | 213 | 213 | ||
| Puryear, TN 221 Smith | 2009-12-17 | 40,900 | 4,586 | SL | 2750.0000000000 % | 1,487 | 1,487 | ||
| Humbolt, TN 2331 Mullins | 2009-12-31 | 30,000 | 3,364 | SL | 2750.0000000000 % | 1,091 | 1,091 | ||
| Furniture - Rental | 2009-05-31 | 399 | 286 | SL | 0000000005.000000000000 | 80 | 80 | ||
| Equipment - Rental | 2009-04-30 | 499 | 367 | SL | 0000000005.000000000000 | 100 | 100 | ||
| A/C System Apt. 307B Andrews, TX | 2010-01-01 | 3,632 | 396 | SL | 2750.0000000000 % | 132 | 132 | ||
| Refrigerator at Auction | 2010-02-28 | 425 | 241 | SL | 0000000005.000000000000 | 84 | 84 | ||
| Storage Bldg at Auction | 2010-02-28 | 750 | 77 | SL | 2750.0000000000 % | 26 | 26 | ||
| Used A/C at Auction | 2010-02-28 | 1,050 | 525 | SL | 0000000005.000000000000 | 210 | 210 | ||
| Residential Rental Paris, TN - 815 Dobbins | 2010-03-31 | 20,159 | 2,077 | SL | 2750.0000000000 % | 733 | 733 | ||
| Residential Rental Paris, TN - 606 Walnut | 2010-03-31 | 59,896 | 6,171 | SL | 2750.0000000000 % | 2,178 | 2,178 | ||
| Residential Rental Paris, TN - 158 Pennington Pl | 2010-04-30 | 79,216 | 7,922 | SL | 2750.0000000000 % | 2,881 | 2,881 | ||
| Residential Rental Paris, TN - 234 Fairview | 2010-04-30 | 53,062 | 5,305 | SL | 2750.0000000000 % | 1,929 | 1,929 | ||
| Residential Rental Paris, TN - 217A Patterson | 2010-04-30 | 27,701 | 2,686 | SL | 2750.0000000000 % | 1,007 | 1,007 | ||
| Residential Rental Paris, TN - 3617 Eastview | 2010-06-30 | 55,163 | 5,182 | SL | 2750.0000000000 % | 2,006 | 2,006 | ||
| Residential Rental Paris, TN - 253 Fairview | 2010-06-30 | 39,946 | 3,874 | SL | 2750.0000000000 % | 1,452 | 1,452 | ||
| Residential Rental Paris, TN - 1035 Manley St | 2010-07-31 | 29,157 | 2,650 | SL | 2750.0000000000 % | 1,060 | 1,060 | ||
| Residential Rental Paris, TN - 124 Highland | 2010-07-31 | 14,589 | 1,327 | SL | 2750.0000000000 % | 531 | 531 | ||
| Residential Rental Paris, TN - 313 Walnut | 2010-08-31 | 22,901 | 1,944 | SL | 2750.0000000000 % | 833 | 833 | ||
| Residential Rental Paris, TN - 374 Skyview | 2010-08-31 | 73,771 | 6,260 | SL | 2750.0000000000 % | 2,683 | 2,683 | ||
| Residential Rental Paris, TN - 40 Laural Lane | 2010-09-30 | 36,343 | 3,085 | SL | 2750.0000000000 % | 1,322 | 1,322 | ||
| Residential Rental Paris, TN - 1023 Locust | 2010-09-30 | 37,145 | 3,152 | SL | 2750.0000000000 % | 1,351 | 1,351 | ||
| Residential Rental Paris, TN - 6610 69 N | 2010-09-30 | 15,125 | 1,283 | SL | 2750.0000000000 % | 550 | 550 | ||
| Paris, TN - 1020 Tyson | 2010-09-30 | 32,202 | 1,927 | SL | 0000000039.000000000000 | 826 | 826 | ||
| Refrigerator | 2010-09-30 | 385 | 173 | SL | 0000000005.000000000000 | 77 | 77 | ||
| Refrigerator/Stove | 2010-09-30 | 455 | 205 | SL | 0000000005.000000000000 | 91 | 91 | ||
| Residential Rental Paris, TN - 425 Jackson Dr | 2010-10-31 | 42,717 | 3,494 | SL | 2750.0000000000 % | 1,553 | 1,553 | ||
| Residential Rental Humboldt, TN - 2186 Dodson | 2010-10-31 | 8,671 | 709 | SL | 2750.0000000000 % | 315 | 315 | ||
| Residential Rental Humboldt, TN - 2412 Saint Marys | 2010-10-31 | 3,058 | 250 | SL | 2750.0000000000 % | 111 | 111 | ||
| Residential Rental Paris, TN - 1018 Cowan St | 2010-12-31 | 16,272 | 1,232 | SL | 2750.0000000000 % | 591 | 591 | ||
| Residential Rental Paris, TN - 227 Myatt Rd | 2010-12-31 | 25,983 | 1,969 | SL | 2750.0000000000 % | 945 | 945 | ||
| A/C Unit - Andrews, TX 501A | 2010-12-01 | 4,200 | 319 | SL | 2750.0000000000 % | 153 | 153 | ||
| Residential Rental Humboldt, TN - 2412 Mullins | 2011-01-31 | 14,511 | 1,055 | SL | 2750.0000000000 % | 527 | 527 | ||
| Residential Rental Paris, TN - 100 Guthrie Rd | 2011-01-31 | 16,857 | 1,226 | SL | 2750.0000000000 % | 613 | 613 | ||
| Residential Rental Paris, TN - 808 Curtis St | 2011-01-31 | 2,475 | 180 | SL | 2750.0000000000 % | 90 | 90 | ||
| A/C System 1018 - Cowan | 2011-02-28 | 4,681 | 326 | SL | 2750.0000000000 % | 170 | 170 | ||
| Residential Rental Paris, TN - 200 Bucy | 2011-03-31 | 52,285 | 3,485 | SL | 2750.0000000000 % | 1,901 | 1,901 | ||
| Residential Rental Humboldt, TN - 2427 Mape | 2011-04-30 | 17,762 | 1,130 | SL | 2750.0000000000 % | 646 | 646 | ||
| Residential Rental Humboldt, TN - 2750 Ferrell St | 2011-05-31 | 35,197 | 2,133 | SL | 2750.0000000000 % | 1,280 | 1,280 | ||
| Residential Rental Humboldt, TN - 2430 McDearmon | 2011-06-30 | 17,220 | 991 | SL | 2750.0000000000 % | 626 | 626 | ||
| Residential Rental Humboldt, TN - 3625 Ray Drive | 2011-06-30 | 35,667 | 2,053 | SL | 2750.0000000000 % | 1,297 | 1,297 | ||
| Sold 2012 Paris, TN - 314 North College | 2011-11-30 | SL | 2750.0000000000 % | ||||||
| Complete Heat Unit Overhaul - 234 Fairview | 2011-01-31 | 950 | 70 | SL | 2750.0000000000 % | 35 | 35 | ||
| Complete Heat Unit Overhaul - 374 Skyview | 2011-01-31 | 1,150 | 84 | SL | 2750.0000000000 % | 42 | 42 | ||
| Complete Heat Unit Overhaul - 425 Jackson | 2011-01-31 | 1,050 | 76 | SL | 2750.0000000000 % | 38 | 38 | ||
| New Heat System - 2186 Dodson | 2011-01-31 | 2,524 | 184 | SL | 2750.0000000000 % | 92 | 92 | ||
| 3 Ton Condensing Unit - 2430 McDearmon | 2011-07-31 | 1,400 | 76 | SL | 2750.0000000000 % | 51 | 51 | ||
| New A/C Unit - 3625 Ray Dr | 2011-09-30 | 3,500 | 169 | SL | 2750.0000000000 % | 127 | 127 | ||
| New A/C Unit - 808 Curtis | 2011-11-30 | 1,198 | 51 | SL | 2750.0000000000 % | 44 | 44 | ||
| New A/C Units - 1035 Manley | 2011-11-30 | 3,124 | 133 | SL | 2750.0000000000 % | 114 | 114 | ||
| HVAC System - 306 N Market St | 2012-01-23 | 600 | 22 | SL | 2750.0000000000 % | 22 | 22 | ||
| 3.5 Ton System - 2231 Mullins | 2012-01-30 | 3,000 | 109 | SL | 2750.0000000000 % | 109 | 109 | ||
| Stove - TX Apt 503A | 2012-03-31 | 359 | 60 | SL | 0000000005.000000000000 | 72 | 72 | ||
| Residential Rental Paris, TN- 203 N Wilson St | 2012-06-30 | 32,107 | 681 | SL | 2750.0000000000 % | 1,168 | 1,168 | ||
| Residential Rental McKenzie, TN - 60 Winston Ave | 2012-03-31 | 37,525 | 1,138 | SL | 2750.0000000000 % | 1,365 | 1,365 | ||
| Residential Rental Paris, TN - 1204 Sherwood St | 2012-07-31 | 57,695 | 1,049 | SL | 2750.0000000000 % | 2,098 | 2,098 | ||
| Residential Rental Paris, TN - 108 Byrd Rd | 2012-07-30 | 50,496 | 918 | SL | 2750.0000000000 % | 1,836 | 1,836 | ||
| Residential Rental Paris, TN - 108 Patterson St. | 2012-07-30 | 46,875 | 852 | SL | 2750.0000000000 % | 1,704 | 1,704 | ||
| Residential Rental Big Sandy, TN - 233 Branch Rd | 2012-07-30 | 25,413 | 462 | SL | 2750.0000000000 % | 924 | 924 | ||
| Residential Rental Paris, TN - 2311 W Wood | 2012-02-28 | 41,738 | 1,391 | SL | 2750.0000000000 % | 1,518 | 1,518 | ||
| Standard 3 Ton Gas PackHeat AC - 425 Jackson | 2012-11-01 | 600 | 4 | SL | 2750.0000000000 % | 22 | 22 | ||
| Standard 3 Ton Gas PackHeat AC - 203 N Wilson | 2012-11-13 | 3,500 | 21 | SL | 2750.0000000000 % | 127 | 127 | ||
| A/C Condenser - 108 Byrd | 2012-11-19 | 1,750 | 11 | SL | 2750.0000000000 % | 64 | 64 | ||
| Heat AC Unit - 313 Walnut | 2012-11-30 | 6,000 | 36 | SL | 2750.0000000000 % | 218 | 218 | ||
| Heat AC Unit - 108 Patterson | 2012-11-30 | 3,500 | 21 | SL | 2750.0000000000 % | 127 | 127 | ||
| Roof - TX Apts | 2012-08-01 | 6,296 | 131 | SL | 0000000020.000000000000 | 315 | 315 | ||
| RE Imp 60 Winston Ave, McKenzie | 2012-12-01 | 10,410 | 32 | SL | 2750.0000000000 % | 379 | 379 | ||
| RE Imp 203 N Wilson | 2012-12-01 | 9,037 | 27 | SL | 2750.0000000000 % | 329 | 329 | ||
| RE Imp 3625 Ray Dr Humboldt | 2012-07-01 | 9,481 | 172 | SL | 2750.0000000000 % | 345 | 345 | ||
| RE Imp 108 Byrd Rd, Paris | 2012-11-01 | 6,518 | 40 | SL | 2750.0000000000 % | 237 | 237 | ||
| Residential Rental Paris, TN - 3559 County Home Rd | 2013-01-01 | 37,117 | SL | 2750.0000000000 % | 1,350 | 1,350 | |||
| Residential Rental Paris, TN - 108 N Porter | 2013-01-01 | 16,633 | SL | 2750.0000000000 % | 605 | 605 | |||
| Residential Rental Paris, TN - 109 1/2 Carter | 2013-07-01 | 29,634 | SL | 2750.0000000000 % | 539 | 539 | |||
| Residential Rental Paris, TN - 312 Wilson | 2013-07-01 | 3,217 | SL | 2750.0000000000 % | 59 | 59 | |||
| Residential Rental Paris, TN - 121 Dogwood Hills | 2013-08-01 | 49,930 | SL | 2750.0000000000 % | 757 | 757 | |||
| Residential Rental Paris, TN - 214 Ellis | 2013-12-31 | 35,000 | SL | 2750.0000000000 % | 106 | 106 | |||
| Residential Rental Hollow Rock, TN - 10 Buckley | 2013-12-31 | 31,259 | SL | 2750.0000000000 % | 95 | 95 | |||
| Residential Rental Paris, TN - 209/301 North College St | 2013-12-31 | 42,310 | SL | 2750.0000000000 % | 128 | 128 | |||
| Residential Rental Paris, TN - 335 Elkhorn Rd | 2013-12-31 | 117,033 | SL | 2750.0000000000 % | 355 | 355 | |||
| Residential Rental Paris, TN - 127 Currier | 2013-12-31 | 38,700 | SL | 2750.0000000000 % | 117 | 117 | |||
| RE Imp 121 Dogwood Hills | 2013-12-01 | 5,110 | SL | 2750.0000000000 % | 15 | 15 | |||
| RE Imp 109 1/2 Carter | 2013-12-31 | 7,362 | SL | 2750.0000000000 % | 22 | 22 | |||
| RE Imp 3559 County Home Road | 2013-04-01 | 7,273 | SL | 2750.0000000000 % | 198 | 198 | |||
| RE Imp 1204 Sherwood , Paris TN | 2013-09-01 | 3,027 | SL | 2750.0000000000 % | 37 | 37 | |||
| RE Imp 1821 Kay St, Paris TN | 2013-11-01 | 10,080 | SL | 2750.0000000000 % | 61 | 61 | |||
| RE Imp 815 Dobbins, Paris TN | 2013-12-31 | 5,454 | SL | 2750.0000000000 % | 17 | 17 | |||
| RE Imp 234 Fairview, Paris TN | 2013-12-31 | 5,128 | SL | 2750.0000000000 % | 16 | 16 | |||
| RE Imp 217 A Patterson, Paris TN | 2013-12-31 | 9,708 | SL | 2750.0000000000 % | 29 | 29 | |||
| RE Imp 253 Fairview, Paris TN | 2013-12-01 | 5,516 | SL | 2750.0000000000 % | 17 | 17 | |||
| RE Imp 124 N Highland, Paris TN | 2013-10-01 | 4,696 | SL | 2750.0000000000 % | 43 | 43 | |||
| RE Imp 40 Laurel Lane, Paris TN | 2013-11-01 | 6,723 | SL | 2750.0000000000 % | 41 | 41 | |||
| RE Imp 2186 Dodson , Humboldt TN | 2013-05-01 | 4,501 | SL | 2750.0000000000 % | 109 | 109 | |||
| RE Imp 227 Myatt, Paris TN | 2013-12-01 | 2,378 | SL | 2750.0000000000 % | 7 | 7 | |||
| RE Imp 2427 Mape, Paris TN | 2013-06-01 | 3,422 | SL | 2750.0000000000 % | 73 | 73 | |||
| Heat AC Unit - 233 Branch, Big Sandy, TN | 2013-05-01 | 3,750 | SL | 2750.0000000000 % | 91 | 91 | |||
| Heat AC Unit - 158 Pennington Pl, Paris TN | 2013-04-01 | 3,575 | SL | 2750.0000000000 % | 97 | 97 |
| Identifier | Return Reference | Explanation |
|---|
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Residential Rentals Andrews, TX | 70,800 | 12,762 | 58,038 | 816,000 |
| Residential Rental Paris, TN - Dorch Lane | 14,098 | 2,329 | 11,769 | 50,000 |
| Residential Rental Humboldt, TN - Kay St | 6,992 | 1,082 | 5,910 | 25,000 |
| Residential Rental Humboldt, TN - Honeysuckle | 73,014 | 11,565 | 61,449 | 95,000 |
| Commercial Property - Paris, TN - Market Street | 74,027 | 6,804 | 67,223 | 100,000 |
| Furniture and Fixtures | 399 | 366 | 33 | 33 |
| Equipment | 499 | 467 | 32 | 32 |
| Residential Rental Puryear, TN - Smith | 45,100 | 6,073 | 39,027 | 45,100 |
| Residential Rental Humboldt, TN - Mullins | 38,000 | 4,455 | 33,545 | 38,000 |
| A/C System Apt. 307B Andrews, TX | 3,632 | 528 | 3,104 | 3,104 |
| Refrigerator at Auction | 425 | 325 | 100 | 100 |
| Storage Bldg at Auction | 750 | 103 | 647 | 647 |
| Used A/C at Auction | 1,050 | 735 | 315 | 315 |
| Residential Rental Paris, TN - 815 Dobbins | 24,859 | 2,810 | 22,049 | 24,859 |
| Residential Rental Paris, TN - 606 Walnut | 76,596 | 8,349 | 68,247 | 76,596 |
| Residential Rental Paris, TN - 158 Pennington Pl | 90,716 | 10,803 | 79,913 | 90,716 |
| Residential Rental Paris, TN - 234 Fairview | 57,062 | 7,234 | 49,828 | 57,062 |
| Residential Rental Paris, TN - 217A Patterson | 36,401 | 3,693 | 32,708 | 36,401 |
| Residential Rental Paris, TN - 3617 Eastview | 67,163 | 7,188 | 59,975 | 67,163 |
| Residential Rental Paris, TN - 253 Fairview | 48,446 | 5,326 | 43,120 | 48,446 |
| Residential Rental Paris, TN - 1035 Manley St | 36,657 | 3,710 | 32,947 | 36,657 |
| Residential Rental Paris, TN - 124 Highland | 19,589 | 1,858 | 17,731 | 19,589 |
| Residential Rental Paris, TN - 313 Walnut | 34,901 | 2,777 | 32,124 | 34,901 |
| Residential Rental Paris, TN - 374 Skyview | 82,571 | 8,943 | 73,628 | 82,571 |
| Residential Rental Paris, TN - 40 Laural Lane | 45,843 | 4,407 | 41,436 | 45,843 |
| Residential Rental Paris, TN - 1023 Locust | 45,635 | 4,503 | 41,132 | 45,635 |
| Residential Rental Paris, TN - 6610 69 N | 24,225 | 1,833 | 22,392 | 24,225 |
| Residential Rental Paris, TN - 1020 Tyson | 43,202 | 2,753 | 40,449 | 43,202 |
| Refrigerator | 385 | 250 | 135 | 135 |
| Refrigerator/Stove | 455 | 296 | 159 | 159 |
| Residential Rental Paris, TN - 425 Jackson Dr | 55,217 | 5,047 | 50,170 | 55,217 |
| Residential Rental Humboldt, TN - 2186 Dodson | 13,671 | 1,024 | 12,647 | 13,671 |
| Residential Rental Humboldt, TN - 2412 Saint Marys | 10,058 | 361 | 9,697 | 10,058 |
| Residential Rental Paris, TN - 1018 Cowan | 28,372 | 1,823 | 26,549 | 28,372 |
| Residential Rental Paris, TN - 227 Myatt Rd | 33,483 | 2,914 | 30,569 | 33,483 |
| A/C System Apt. 501A Andrews, TX | 4,200 | 472 | 3,728 | 3,728 |
| Residential Rental Humboldt, TN - 2412 Mullins | 21,511 | 1,582 | 19,929 | 21,511 |
| Residential Rental Paris, TN - 100 Guthrie Rd | 24,357 | 1,839 | 22,518 | 24,357 |
| Residential Rental Paris, TN - 808 Curtis St | 6,975 | 270 | 6,705 | 6,975 |
| A/C System 1018 - Cowan | 4,681 | 496 | 4,185 | 4,185 |
| Residential Rental Paris, TN - 200 Bucy | 61,285 | 5,386 | 55,899 | 61,285 |
| Residential Rental Humboldt, TN - 2427 Mape | 25,762 | 1,776 | 23,986 | 25,762 |
| Residential Rental Humboldt, TN - 2750 Ferrell St | 47,197 | 3,413 | 43,784 | 47,197 |
| Residential Rental Humboldt, TN - 2430 McDearmon | 23,220 | 1,617 | 21,603 | 23,220 |
| Residential Rental Humboldt, TN - 3625 Ray Drive | 47,667 | 3,350 | 44,317 | 47,667 |
| Complete Heat Unit Overhaul - 234 Fairview | 950 | 105 | 845 | 845 |
| Complete Heat Unit Overhaul - 374 Skyview | 1,150 | 126 | 1,024 | 1,024 |
| Complete Heat Unit Overhaul - 425 Jackson | 1,050 | 114 | 936 | 936 |
| New Heat System - 2186 Dodson | 2,524 | 276 | 2,248 | 2,248 |
| 3 Ton Condensing Unit - 2430 McDearmon | 1,400 | 127 | 1,273 | 1,273 |
| New A/C Unit - 3625 Ray Dr | 3,500 | 296 | 3,204 | 3,204 |
| New A/C Unit - 808 Curtis | 1,198 | 95 | 1,103 | 1,103 |
| New A/C Units - 1035 Manley | 3,124 | 247 | 2,877 | 2,877 |
| HVAC System - 306 N Market St | 600 | 44 | 556 | 556 |
| 3.5 Ton System - 2231 Mullins | 3,000 | 218 | 2,782 | 2,782 |
| Stove - TX Apt 503A | 359 | 132 | 227 | 227 |
| Residential Rental Paris, TN- 203 N Wilson St | 47,108 | 1,849 | 45,259 | 47,108 |
| Residential Rental McKenzie, TN - 60 Winston Ave | 45,025 | 2,503 | 42,522 | 45,025 |
| Residential Rental Paris, TN - 1204 Sherwood St | 75,195 | 3,147 | 72,048 | 75,195 |
| Residential Rental Paris, TN - 108 Byrd Rd | 60,396 | 2,754 | 57,642 | 60,396 |
| Residential Rental Paris, TN - 108 Patterson St. | 57,875 | 2,556 | 55,319 | 57,875 |
| Residential Rental Big Sandy, TN - 233 Branch Rd | 31,213 | 1,386 | 29,827 | 31,213 |
| Residential Rental Paris, TN - 2311 W Wood | 50,268 | 2,909 | 47,359 | 50,268 |
| Standard 3 Ton Gas PackHeat AC - 425 Jackson | 600 | 26 | 574 | 574 |
| Standard 3 Ton Gas PackHeat AC - 203 N Wilson | 3,500 | 148 | 3,352 | 3,352 |
| A/C Condenser - 108 Byrd | 1,750 | 75 | 1,675 | 1,675 |
| Heat AC Unit - 313 Walnut | 6,000 | 254 | 5,746 | 5,746 |
| Heat AC Unit - 108 Patterson | 3,500 | 148 | 3,352 | 3,352 |
| Roof - TX Apts | 6,296 | 446 | 5,850 | 5,850 |
| RE Imp 60 Winston Ave, McKenzie | 10,410 | 411 | 9,999 | 10,378 |
| RE Imp 203 N Wilson | 9,037 | 356 | 8,681 | 9,010 |
| RE Imp 3625 Ray Dr Humboldt | 9,481 | 517 | 8,964 | 9,309 |
| RE Imp 108 Byrd Rd, Paris | 6,518 | 277 | 6,241 | 6,478 |
| Residential Rental Paris, TN - 3559 County Home Rd | 55,717 | 1,350 | 54,367 | 55,717 |
| Residential Rental Paris, TN - 108 N Porter | 20,633 | 605 | 20,028 | 20,633 |
| Residential Rental Paris, TN - 109 1/2 Carter | 40,134 | 539 | 39,595 | 40,134 |
| Residential Rental Paris, TN - 312 Wilson | 15,216 | 59 | 15,157 | 15,217 |
| Residential Rental Paris, TN - 121 Dogwood Hills | 60,430 | 757 | 59,673 | 60,430 |
| Residential Rental Paris, TN - 214 Ellis | 50,000 | 106 | 49,894 | 50,000 |
| Residential Rental Hollow Rock, TN - 10 Buckley | 35,759 | 95 | 35,664 | 35,759 |
| Residential Rental Paris, TN - 209 North College St | 52,309 | 128 | 52,181 | 52,310 |
| Residential Rental Paris, TN - 335 Elkhorn Rd | 132,033 | 355 | 131,678 | 132,033 |
| Residential Rental Paris, TN - 127 Currier | 50,700 | 117 | 50,583 | 50,700 |
| RE Imp 121 Dogwood Hills, Paris TN | 5,110 | 15 | 5,095 | 5,110 |
| RE Imp 109 1/2 Carter, Paris TN | 7,362 | 22 | 7,340 | 7,362 |
| RE Imp 3559 County Home Rd, Paris TN | 7,273 | 198 | 7,075 | 7,273 |
| RE Imp 1204 Sherwood , Paris TN | 3,027 | 37 | 2,990 | 3,027 |
| RE Imp 1821 Kay St, Paris TN | 10,080 | 61 | 10,019 | 10,080 |
| RE Imp 815 Dobbins, Paris TN | 5,454 | 17 | 5,437 | 5,454 |
| RE Imp 234 Fairview, Paris TN | 5,128 | 16 | 5,112 | 5,128 |
| RE Imp 217 A Patterson, Paris TN | 9,708 | 29 | 9,679 | 9,708 |
| RE Imp 253 Fairview, Paris TN | 5,516 | 17 | 5,499 | 5,516 |
| RE Imp 124 N Highland, Paris TN | 4,696 | 43 | 4,653 | 4,696 |
| RE Imp 40 Laurel Lane, Paris TN | 6,723 | 41 | 6,682 | 6,723 |
| RE Imp 2186 Dodson , Humboldt TN | 4,501 | 109 | 4,392 | 4,501 |
| RE Imp 227 Myatt, Paris TN | 2,378 | 7 | 2,371 | 2,378 |
| RE Imp 2427 Mape, Paris TN | 3,422 | 73 | 3,349 | 3,422 |
| Heat AC Unit - 233 Branch, Big Sandy, TN | 3,750 | 91 | 3,659 | 3,659 |
| Heat AC Unit - 158 Pennington Pl, Paris TN | 3,575 | 97 | 3,478 | 3,478 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Register of Deeds | 1,331 | |||
| Other | 124 | 124 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Utility Deposit | 300 | 300 | 300 |
| Deposit on Property | 400 | 400 | 400 |
| Rounding | -2 | -2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Telephone | 361 | 361 | ||
| Advertising - Rentals | 1,523 | 1,523 | ||
| Maintenance - Rentals | 61,459 | 61,459 | ||
| Insurance Expense - Rentals | 48,162 | 48,162 | ||
| Utility Expense - Rentals | 6,063 | 6,063 | ||
| Property Management Fees | 18,164 | 18,164 | ||
| Postage Shipping | 393 | 393 | ||
| Business Expenses | 1,411 | 1,411 | ||
| Small Purchases | 3,317 | 3,317 | ||
| Property Procurement Fees | 1,483 | |||
| Inspection Training | 13 | |||
| Other Expense | 26 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Interest on Bobbie Eubanks Note | 3,081 | 3,081 | |
| Rent Late Fees | 1,252 | 1,252 | |
| Purchase Discounts | 201 | 201 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Deposits - Rental | 31,645 | 40,158 |
| Water Use Escrow | 125 | 125 |
| Pet Deposits | 3,650 | 3,975 |
| Payroll Taxes Payable | 299 | |
| Federal Taxes Payable | 901 | 1,368 |
| Name of 501(c)(3) Organization | Balance Due |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|
| Name | Address |
|---|---|
|
FOUNDATION BANK |
1137 E WOOD ST PARIS,TN38242 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Real estate tax not included in line 20 | 40,410 | 40,410 | ||
| Annual Report | 20 | |||
| Tax 2013 | 1,441 | |||
| Payroll Taxes | 499 |