| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 12,409 | 6,205 | 0 | 6,204 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 25,000 | 21,095 | 3,905 | 17,000 |
| Improvements | 342,979 | 303,418 | 39,561 | |
| Land | 604,798 | 604,798 | 1,968,577 | |
| Miscellaneous | 14,699 | 7,817 | 6,882 | 28,467 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 49,438 | 23,895 | 25,543 | 40,193 |
| Furniture and Fixtures | 10,870 | 7,332 | 3,538 | 7,332 |
| Machinery and Equipment | 6,463 | 4,183 | 2,280 | 4,183 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Farm Coop Equity | 22,477 | 24,459 | 24,460 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dues & Subscriptions | 15 | 8 | 7 | |
| Email hosting, and computer consulting | 780 | 390 | 390 | |
| Farm Expenses 990T | 38,724 | |||
| Gathering, Transportation on Royalties | 16,197 | 16,197 | ||
| Insurance | -1,454 | -727 | -727 | |
| Office Expense | 3,075 | 1,538 | 1,537 | |
| Postage | 1,122 | 561 | 561 | |
| Rental Expenses | 66,434 | 66,434 | ||
| Telephone | 3,192 | 1,596 | 1,596 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Cattle Sales | 18,734 | ||
| Grain Sales | 6,368 | ||
| Oil and Gas Royalties | 173,504 | 173,504 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Annuity Contract | 171,382 | 163,005 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Digital Data Storage | 3,786 | 1,893 | 0 | 1,893 |
| Investment Mgmt Fees | 16,648 | 16,648 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advalorem Taxes on Royalties | 29,342 | 29,342 | ||
| Excise Taxes on Investment Income | 9,171 | |||
| Income Taxes, 990T | 19,391 | |||
| Payroll Taxes | 5,041 | 2,521 | 2,520 | |
| Property Taxes | 175 | 88 | 87 | |
| Severance Tax | 5,645 | 5,645 |