| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVS - KMB-CPAS, LLC | 9,040 | 9,040 |
| Person Name | Explanation |
|---|---|
| BARBARA P ALLEN | |
| BETSY VANDER VELDE | |
| DEBBIE SOSLAND-EDELMAN | |
| DEBBIE ALLEN | |
| MARGO QUIRICONI |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAPTOP / COMPUTER EQ | 2013-05-14 | 2,030 | S/L | 5.0000 | 271 | ||||
| OFFICE EQUIPMENT | 2013-06-30 | 141 | S/L | 5.0000 | 14 | ||||
| OFFICE FURNITURE-CHAIR | 2013-11-29 | 71 | S/L | 7.0000 | 1 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ANGEL OAK MULT STRATEGY INC FD | 235,262 | 235,014 |
| DOUBLELINE TOTAL RETURN FUND | 399,743 | 385,579 |
| GUGGENHEIM FLOATING RATE FUND | 231,606 | 232,653 |
| PIMCO LOW DURATION FUND | 385,155 | 378,180 |
| NUVEEN TACTICAL MKT FUND | ||
| VANGUARD INFLATION PROT SEC FD | ||
| VANGUARD INTERM TERM INV GR FD | ||
| VANGUARD SHORT TERM BOND FUND | ||
| JPMORGAN HIGHBRIDGE COMM FD | ||
| FORWARD SELECT INCOME FUND | 203,562 | 229,033 |
| LOOMIS SAYLES BOND FUND | 313,892 | 329,917 |
| OPPENHEIMER STEELPATH MLP SLCT 40 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DFA EMERGING MARKETS FUND | 314,447 | 363,103 |
| DFA REAL ESTATE FUND | 243,994 | 237,522 |
| DFA US SMALL CAP VALUE FUND | ||
| DFA US VECTOR EQTY PORT FD | 329,570 | 412,834 |
| DFA INTL VECTOR EQUITY FUND | 124,521 | 179,568 |
| FIRST EAGLE OVERSEAS FD | 222,089 | 235,640 |
| MATISSE DISCOUNTED FUND | 240,609 | 233,365 |
| MATTHEWS ASIAN GROWTH FUND | 226,820 | 268,171 |
| VANGUARD TOTAL STK MKT FD | 153,042 | 286,064 |
| ABBOTT LABS | ||
| ALLERGAN INC | 12,683 | 16,662 |
| ARROW ELECTRONICS INC | ||
| BUNGE LIMITED | 17,121 | 19,296 |
| CATERPILLAR INC | 16,854 | 18,162 |
| COLGATE PALMOLIVE | 9,091 | 19,563 |
| COSTCO WHOLESALE | 11,992 | 26,184 |
| DRESSER RAND GROUP INC | 16,984 | 16,398 |
| DUN & BRADSTREET CORP | 15,388 | 25,778 |
| EMC CORP | 16,988 | 16,976 |
| ENERGEN CORP | ||
| EXXON MOBIL CORP. | 16,914 | 22,264 |
| GENERAL MOTORS CO | 17,063 | 25,339 |
| GOOGLE INC CLASS A | 8,037 | 29,139 |
| HELMERICH & PAYNE INC | 12,102 | 27,326 |
| HARRIS CORPORATION | 15,099 | 23,735 |
| IBM | 10,741 | 16,881 |
| JOHNSON & JOHNSON | 15,165 | 22,898 |
| JP MORGAN CHASE & CO | 14,970 | 22,222 |
| MICROSOFT CORP | 11,687 | 22,446 |
| ORACLE CORP | ||
| O REILLY AUTOMOTIVE NEW | 17,138 | 25,099 |
| OCCIDENTAL PETROLEUM CO | 9,319 | 18,069 |
| PFIZER INC | 11,206 | 21,135 |
| SEABOARD CORP | 16,526 | 16,770 |
| SIRONA DENTAL SYSTEMS | 17,146 | 18,252 |
| TARGET CORPORATION | 15,595 | 20,246 |
| WALGREEN COMPANY | 13,983 | 19,530 |
| YUM BRANDS INC | 7,464 | 21,927 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JP MORGAN EXCH TRADED NOTE | AT COST | 278,088 | 283,199 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL SERVICES-SWANSON MIDGLEY, | 113 | 113 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OIL LEASE | 11,163 | 11,163 | 11,163 |
| Description | Amount |
|---|---|
| INV STMTS COST BASIS ADJS | 2,894 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 2,645 | 2,645 | ||
| DUES / FEES/ SUBSCRIPTIONS | 917 | 917 | ||
| OFFICE EXPENSES | 1,260 | 1,259 | ||
| PRINTING, DESIGN & WEBSITE | 503 | 503 | ||
| IT SERVICES | 504 | 504 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INV MGMT FEES - BRIDGEWATER ADVS | 25,358 | 25,358 | ||
| CONSULTANT FEES - KAREN DEHAIS | 1,800 | 1,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 1,060 | 1,060 | ||
| FOREIGN TAXES | 1,359 | 1,359 |