| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX PREP | 800 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE AND EQUIPMENT | 2008-10-11 | 3,550 | 760 | MACRS 7 YR 200% | 7 | 317 | 0 | 0 | |
| LAWN MOWER | 2009-06-08 | 1,000 | 307 | MACRS 5 YR 200% | 5 | 115 | 0 | 0 | |
| LAWN MOWER 2012 | 2012-05-22 | 1,200 | 686 | MACRS 7 YR 200% | 7 | 147 | 0 | 0 | |
| PLAYGROUND EQUIPMENT | 2012-05-29 | 6,150 | 3,514 | MACRS 7 YR 200% | 7 | 753 | 0 | 0 | |
| PLAYGROUND EQUIPMENT | 2013-06-05 | 2,900 | 0 | MACRS 10 YR 200% | 10 | 1,595 | 0 | 0 | |
| RUGS | 2013-05-29 | 350 | 0 | MACRS 5 YR 200% | 5 | 210 | 0 | 0 | |
| DAY CARE FURNITURE | 2013-08-07 | 536 | 0 | MACRS 7 YR 200% | 7 | 306 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FIXED ASSETS | 26,416 | 8,730 | 17,686 | 17,686 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DAYCARE FOOD | 12,009 | |||
| DAYCARE SUPPLIES | 13,807 | |||
| BANK CHARGES | 52 | |||
| EDUCATION | 2,982 | |||
| EQUIPMENT FUEL | 72 | |||
| EQUIPMENT RENTAL | 56 | |||
| INSURANCE | 6,625 | |||
| LABOR | 2,162 | |||
| LICENSES AND PERMITS | 2,423 | |||
| OFFICE SUPPLIES | 2,075 | |||
| POSTAGE AND FREIGHT | 144 | |||
| SMALL TOOLS AND SUPPLIES | 6 | |||
| UTILITIES | 9,959 | |||
| TIMING ADJUSTMENT | 377 | |||
| PAYROLL FEES | 3,196 | |||
| AUTOMOBILE EXPENSE | 1,037 | 0 | 0 | 0 |
| DUES AND SUBSCRIPTIONS | 200 | 0 | 0 | 0 |
| ADVANCE | 335 | 0 | 0 | 0 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
NEW CREATIONS |
11,799 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 354 | |||
| FICA MC FUTA SUTA | 19,376 | 0 | 0 | 0 |