| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 2,000 | 0 | 0 | |
| LEGAL & PROFESSIONAL | 4,407 | 4,407 | 0 |
| Category | Amount |
|---|---|
| N/A | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| LEASE COMMISSION | 2011-09-01 | 3,323 | 739 | 72.000000000000 | 415 | 415 | 1,154 | |
| LEASE COMMISSION | 2013-02-01 | 79,106 | 120.000000000000 | 5,274 | 5,274 | 5,274 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2009-06-29 | 3,213,316 | 291,808 | SL | 39.000000000000 | 65,228 | 65,228 | ||
| TENANT IMPROVEMENTS | 2011-09-01 | 15,262 | SL | 15.000000000000 | 0 | 763 | |||
| CARPETING | 2011-09-01 | 2,860 | 200DB | 5.000000000000 | 0 | 429 | |||
| LAND | 2009-06-29 | 661,463 | L | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY | 2,277,699 | 2,459,138 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ORGANIZATION COSTS | 2,275 | 2,275 | 2,275 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGER FEE | 24,831 | 24,831 | 0 | |
| FEDERAL TAX PAID | 4,563 | 0 | 0 | |
| STATE TAX | 10 | 0 | 0 | |
| STATE FILING FEES | 75 | 0 | 0 | |
| CLEANING & MAINTENANCE | 16,001 | 16,001 | 0 | |
| INSURANCE | 4,008 | 4,008 | 0 | |
| REPAIRS | 3,909 | 3,909 | 0 | |
| UTILITIES | 67,273 | 67,273 | 0 | |
| MANAGEMENT FEES | 13,359 | 13,359 | 0 | |
| MISCELLANEOUS | 63 | 63 | 0 | |
| OFFICE EXPENSES | 188 | 188 | 0 | |
| OUTSIDE SERVICES | 555 | 555 | 0 | |
| SECURITY | 1,269 | 1,269 | 0 | |
| TELEPHONE | 2,300 | 2,300 | 0 | |
| TRASH REMOVAL | 1,876 | 1,876 | 0 | |
| AMORTIZATION | 5,689 | 5,689 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT DEPOSITS | 14,852 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 21,442 | 21,442 | 0 |