| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COLLINS BURI & MCCONKEY,LLP | 10,600 | 10,600 | 0 | 0 |
| LOVE ACCOUNTING SERVICES | 800 | 800 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER AND PRINTER | 2006-09-12 | 1,095 | 1,095 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2000-01-01 | 10,249 | 10,249 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FAX MACHINE | 2007-09-10 | 212 | 212 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FILE CABINET | 2008-10-15 | 636 | 396 | SL | 7.000000000000 | 91 | 0 | 91 | |
| SERVER | 2009-05-27 | 1,235 | 885 | SL | 5.000000000000 | 247 | 0 | 247 | |
| COMPUTER | 2011-04-27 | 1,044 | 348 | SL | 5.000000000000 | 209 | 0 | 209 | |
| PRINTER | 2011-05-04 | 572 | 190 | SL | 5.000000000000 | 114 | 0 | 114 | |
| COMPUTER | 2013-01-10 | 3,385 | SL | 5.000000000000 | 677 | 0 | 677 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 3,057,082 | 3,021,095 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 7,307,702 | 9,905,401 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GOVERNMENT AGENCY BONDS | AT COST | 836,538 | 872,094 |
| MUTUAL FUNDS | AT COST | 296,573 | 500,410 |
| UNIT TRUSTS/LTD PARTNERSHIPS | AT COST | 194,479 | 1,081,835 |
| FEDERAL FIXED INCOME | AT COST | 113,100 | 116,120 |
| ALTERNATIVE INVESTMENTS | AT COST | 66,191 | 116,120 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER AND PRINTER | 1,095 | 1,095 | 0 | |
| FURNITURE | 10,249 | 10,249 | 0 | |
| FAX MACHINE | 212 | 212 | 0 | |
| FILE CABINET | 636 | 487 | 149 | |
| SERVER | 1,235 | 1,132 | 103 | |
| COMPUTER | 1,044 | 557 | 487 | |
| PRINTER | 572 | 304 | 268 | |
| COMPUTER | 3,385 | 677 | 2,708 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HONIGMAN MILLER LLP | 3,000 | 3,000 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ANNUITY RECEIVABLE | 581,586 | 0 | 0 |
| SECURITY DEPOSIT | 2,100 | 2,100 | 2,100 |
| Description | Amount |
|---|---|
| REDEMPTION OF ANNUITY RECEIVABLE | 581,589 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES | 153 | 0 | 0 | 153 |
| DUES AND SUBSCRIPTIONS | 20 | 0 | 0 | 20 |
| INSURANCE | 1,636 | 0 | 0 | 1,636 |
| TELEPHONE | 1,805 | 0 | 0 | 1,805 |
| POSTAGE AND DELIVERY | 92 | 0 | 0 | 92 |
| WEBSITE | 2,584 | 0 | 0 | 2,584 |
| SERVICE CHARGES | 179 | 0 | 0 | 179 |
| MISCELLANEOUS | 248 | 0 | 0 | 248 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY TRUST ACTIVITY | 6,440 | 6,440 | |
| SECURITY SETTLEMENTS & OTHER | 6,277 | 6,277 | |
| INCOME FROM ANNUITY | 570,359 | 570,359 | |
| LTD PARTNERSHIP ACTIVITY | 36,544 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 92,085 | 92,085 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 435 | 435 | 0 | 0 |
| FEDERAL TAXES | 32,000 | 0 | 0 | 0 |