| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURNS PREP. FEE | 1,145 | 0 | 0 | 1,145 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 54,400 | 54,400 | 54,400 | |
| Improvements | 8,205 | 87 | 8,118 | 8,205 |
| Buildings | 81,600 | 6,182 | 75,418 | 81,600 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 12,230 | 9,226 | 3,004 | 3,004 |
| Furniture and Fixtures | 4,100 | 2,036 | 2,064 | 2,064 |
| Auto./Transportation Equip. | 39,107 | 31,937 | 7,170 | 7,170 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Rounding | 1 | ||
| OTHER RECEIVABLES | 944 | ||
| 944 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UTILITIES | 1,081 | 1,081 | ||
| TELEPHONE | 1,318 | 1,318 | ||
| SUPPLY EXPENSE | 1,414 | 1,414 | ||
| Rental Expenses | 15,826 | 15,826 | 15,826 | |
| POSTAGE | 242 | 242 | ||
| OUTSIDE SERVICES | 8,000 | 8,000 | ||
| OFFICE EXPENSE | 1,498 | 1,498 | ||
| MEALS & ENTERTAINMENT | 1,328 | 1,328 | ||
| LICENSES EXPENSE | 20 | 20 | ||
| FILING FEE | 35 | 35 | ||
| EVENT EXPENSE | 820 | 820 | ||
| DUES AND SUBSCRIPTIONS EXP | 406 | 406 | ||
| AUTO EXPENSE | 3,548 | 3,548 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 66 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ADVANCE FROM FOUNDER | 985 | 507 |
| Name | Address |
|---|---|
| JIE BAI |
710 CAYMAN LN FOSTER CITY,CA94404 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IRS | 39 | 39 |