| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,200 |
| Person Name | Explanation |
|---|---|
| MICHAEL GAVIN | |
| TIM SCHUTH | |
| CINDY SCHULTZ | |
| ORLIN GRELL | |
| MICHELE MACKENTHUN | |
| KATHERINE OLSON | |
| ROBERT TIBBITS |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 9,665 | 9,665 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIXED INCOME SECURITIES | AT COST | 1,412,265 | 1,416,947 |
| EQUITIES | AT COST | 1,157,936 | 1,418,247 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| LIABILITY AND DIRECTORS/OFFIC | 1,606 | |||
| GROUNDS UPKEEP | 1,389 | |||
| SCHOLARSHIPS | 120,360 | 120,360 | ||
| CHECK ORDER | 20 | |||
| POSTAGE | 46 | |||
| BOOKKEEPING | 6,000 | |||
| OFFICE SUPPLIES | 14 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUST DEPT FEES | 13,928 | 13,928 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 2,933 |