| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MARRS, SEVIER & COMPANY LLC | 15,400 | 11,550 | 3,850 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTERS | 2000-02-29 | 5,040 | 5,040 | M5 | |||||
| SOFTWARE | 2000-02-29 | 11,200 | 11,199 | SL | 3 | ||||
| SOFTWARE | 2001-03-15 | 1,377 | 1,377 | SL | 3 | ||||
| WEB DESIGN | 2001-03-15 | 12,000 | 12,000 | SL | 3 | ||||
| DELL LP/MONITOR | 2002-06-30 | 2,152 | 2,152 | M5 | |||||
| PRINT COPY SCAN FX | 2005-04-30 | 393 | 393 | M5 | |||||
| DELL COMPUTER | 2008-10-01 | 1,853 | 1,530 | M5 | 5 | 323 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CABLEVISION SYS 7.755 | 3,467,784 | 3,795,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LIBERTY MEDIA | 19,615,168 | 31,876,003 |
| PUT OPTION SPDR S&P 500 ETF TR | ||
| STARZ SERIES A | 2,675,208 | 8,962,060 |
| RUSSELL MIDCAP | 9,928 | 9,856 |
| EXXON MOBIL | ||
| LYONDELLBASELL IND | 1,700,630 | 1,982,916 |
| HONEYWELL | 3,288,022 | 3,441,268 |
| UNION PACIFIC | ||
| TYCO | 1,724,030 | 1,834,488 |
| UNION PACIFIC | 1,283,313 | 3,695,160 |
| ACTAVIS | 4,546,080 | 5,303,760 |
| BB&T | 3,372,605 | 3,567,792 |
| SYMANTEC | 3,153,953 | 3,077,308 |
| CENTURY LINK | 3,671,733 | 3,439,800 |
| INTL FLAVORS | ||
| CBS CORP | 3,422,000 | 3,696,920 |
| UNITEDHEALTH CARE | 2,809,153 | 4,054,905 |
| CHEVRON | 1,979,522 | 1,973,578 |
| AT&T | ||
| WELLS FARGO | 2,176,705 | 3,673,541 |
| KANSAS CITY SOUTHERN | 2,105,192 | 2,142,259 |
| RENAISSANCE RE | ||
| NUVN EQTY | ||
| L BRANDS | 2,064,002 | 2,041,050 |
| EXXON MOBIL | ||
| CATERPILLER | ||
| PEPSICO | 1,943,783 | 1,891,032 |
| ALLERGAN | 774,853 | 1,199,664 |
| UNITED TECH | 1,021,885 | 2,162,200 |
| MCDONALDS | ||
| PHILLIP MORRIS | 848,677 | 1,664,619 |
| BAXTER INTERNATIONAL | 2,137,687 | 2,149,095 |
| JP MORGAN | 4,911,239 | 5,539,226 |
| APPLE | 1,075,272 | 2,244,080 |
| ACE | 1,801,891 | 2,179,306 |
| WALT DISNEY | 806,192 | 2,276,720 |
| MICROSOFT | 1,037,156 | 1,043,739 |
| AMERICAN TOWER | 1,853,413 | 1,899,716 |
| KINDERMORGAN | 2,598,719 | 2,656,800 |
| TARGET | 2,712,826 | 2,710,487 |
| MONDOLEZ | 2,528,733 | 3,481,110 |
| PFIZER | 3,238,254 | 3,491,820 |
| BLACKROCK | 1,720,426 | 1,803,879 |
| EVEREST REINSUR | ||
| ORACLE | 2,576,678 | 3,294,569 |
| NEXTERA | ||
| CALPINE | 2,761,745 | 2,838,412 |
| SCHLUMBERGER | 1,831,008 | 2,144,618 |
| MEAD JOHNSON | ||
| THERMO FISHER | 1,967,445 | 2,360,620 |
| JP MORGAN | 1,687,621 | 2,209,959 |
| MARSH MCLENNAN | 1,487,430 | 2,118,168 |
| CHUBB CORP | ||
| MASTERCARD | 1,744,931 | 3,203,989 |
| EMC CORP MASS | ||
| SEMPRA ENERGY | 2,035,730 | 2,010,624 |
| MARATHON | 3,738,380 | 3,641,681 |
| 1,989,491 | 2,465,562 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| KLEINER PERKINS CAUFIELD | 373,621 | 238,487 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTERS | 5,040 | 5,040 | ||
| SOFTWARE | 11,200 | 11,199 | 1 | |
| SOFTWARE | 1,377 | 1,377 | ||
| WEB DESIGN | 12,000 | 12,000 | ||
| DELL LP/MONITOR | 2,152 | 2,152 | ||
| PRINT COPY SCAN FX | 393 | 393 | ||
| DELL COMPUTER | 1,853 | 1,853 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SHERMAN & HOWARD | 7,276 | 5,457 | 1,819 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 745 | 745 | ||
| INSURANCE - LIABILITY | 2,200 | 2,200 | ||
| INTERNET | 1,070 | 1,070 | ||
| ACCOUNT MANAGEMENT FEES | 1,199,103 | 1,199,103 | ||
| OVERHEAD | 140,612 | 140,612 | ||
| OFFICE SUPPLIES | 2,322 | 2,322 | ||
| TELEPHONE | 1,638 | 1,638 | ||
| POSTAGE | 282 | 282 | ||
| KLEINER PERKINS-PASS THRU | 384 | 384 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| KLEINER PERKINS OTHER INC FROM SCH K-1 |
| Description | Amount |
|---|---|
| PRIOR YEAR TAX ITEMS NOT ON BOOKS | 26,557 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OPTIONS | 101,562 | 247,724 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX EXPENSE | 326,000 |