| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,675 | 7,675 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TENANT IMPROVEMENTS | 2011-10-06 | 39,883 | 4,437 | 150DB | 15.000000000000 | 3,545 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2011-12-31 | 9,140 | 1,017 | 150DB | 15.000000000000 | 812 | 0 | ||
| 2 DELL OPTIPLEX 990 COMPUTERS | 2011-05-29 | 3,381 | 200DB | 5.000000000000 | 0 | 0 | |||
| 3 TABLE DESKS | 2011-05-29 | 1,450 | 200DB | 7.000000000000 | 0 | 0 | |||
| PRESENTATION CABINET AND SUPPLIES | 2011-08-31 | 1,339 | 200DB | 7.000000000000 | 0 | 0 | |||
| FURNITURE & FIXTURES | 2011-12-31 | 9,261 | 200DB | 7.000000000000 | 0 | 0 | |||
| FURNITURE & FIXTURES | 2011-12-31 | 1,051 | 200DB | 7.000000000000 | 0 | 0 | |||
| COMPUTER | 2013-01-21 | 3,209 | 200DB | 5.000000000000 | 1,926 | 0 | |||
| FURNITURE & FIXTURES | 2013-01-24 | 206 | 200DB | 7.000000000000 | 118 | 0 | |||
| PHONE SYSTEM | 2013-02-11 | 477 | 200DB | 5.000000000000 | 287 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 200,000 | 204,750 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 4,583,396 | 7,958,460 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | AT COST | 375,643 | 494,100 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TENANT IMPROVEMENTS | 39,883 | 7,982 | 31,901 | 31,901 |
| LEASEHOLD IMPROVEMENTS | 9,140 | 1,829 | 7,311 | 7,311 |
| 2 DELL OPTIPLEX 990 COMPUTERS | 3,381 | 3,381 | 0 | 0 |
| 3 TABLE DESKS | 1,450 | 1,450 | 0 | 0 |
| PRESENTATION CABINET AND SUPPLIES | 1,339 | 1,339 | 0 | 0 |
| FURNITURE & FIXTURES | 9,261 | 9,261 | 0 | 0 |
| FURNITURE & FIXTURES | 1,051 | 1,051 | 0 | 0 |
| COMPUTER | 3,209 | 1,926 | 1,283 | 1,283 |
| FURNITURE & FIXTURES | 206 | 118 | 88 | 88 |
| PHONE SYSTEM | 477 | 287 | 190 | 190 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 6,741 | 6,741 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSIT | 1,060 | 1,060 | 1,060 |
| ART WORK | 0 | 10,290 | 10,290 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 40,143 | 40,143 | 0 | |
| PAYROLL PROCESSING | 2,099 | 2,099 | 0 | |
| OFFICE EXPENSES | 6,335 | 6,335 | 0 | |
| OTHER INSURANCE | 1,794 | 1,794 | 0 | |
| BANK FEES | 298 | 298 | 0 | |
| WEB SITE PUBLICATION | 6,307 | 6,307 | 0 | |
| TRUSTEE EDUCATION | 2,331 | 2,331 | 0 | |
| INTERNET SERVICES | 4,324 | 4,324 | 0 | |
| UTILITIES | 1,450 | 1,450 | 0 | |
| SECURITY | 346 | 346 | 0 | |
| COPIER LEASE | 2,356 | 2,356 | 0 | |
| POSTAGE | 275 | 275 | 0 | |
| CLEANING & IMPROVEMENTS | 509 | 509 | 0 | |
| DATABASE EXPENSES | 13,425 | 13,425 | 0 | |
| REGISTRATION FEES | 2,000 | 2,000 | 0 | |
| COMMUNITY REPRESENTATION | 838 | 838 | 0 | |
| HONORARIUM | 100 | 100 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS | 8,750 | 8,750 | |
| LIFE INSURANCE PROCEEDS | 1,301,638 | 1,301,638 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXECUTIVE SEARCH | 245 | 245 | 0 | |
| CONSULTANT FEES | 8,450 | 8,450 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 11,016 | 11,016 | 0 |