| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 962 | 962 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| GOODWILL | 2013-08-01 | 2,500 | 15 | 69 | 69 | 69 |
| Person Name | Explanation |
|---|---|
| ERIN MCCLELLAND | |
| ROY J ROSCOE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2013-08-01 | 5,317 | S/L | 5.0000 | 443 | 443 | |||
| PHONE SYSTEM | 2013-08-01 | 1,000 | S/L | 5.0000 | 83 | 83 | |||
| FITNESS EQUIPMENT | 2013-08-01 | 1,482 | S/L | 7.0000 | 88 | 88 | |||
| FURNISHINGS AND FIXTURES | 2013-08-01 | 9,752 | S/L | 7.0000 | 580 | 580 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 20,051 | 1,263 | 18,788 | 18,788 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROGRAM SERVICES | ||||
| COST OF GOODS SOLD | 1,336 | 1,336 | ||
| EXPENSES | ||||
| BANK SERVICES CHARGES | 39 | 39 | ||
| COMPUTER MAINTENANCE | 918 | 918 | ||
| CREDIT CARD FEES | 202 | 202 | ||
| OFFICE EXPENSE | 3,570 | 3,570 | ||
| EQUIPMENT RENTAL | 2,402 | 2,402 | ||
| INSURANCE | 7,765 | 7,765 | ||
| POSTAGE | 434 | 434 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICES | 4,759 | 4,759 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEMAND NOTES PAYABLE | 125,020 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICES | 13,051 | 13,051 |
| Name | Address |
|---|---|
| ROY J ROSCOE |
400 MANORDALE ROAD PITTSBURGH,PA15241 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 5,993 | 5,993 |