| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,657 | 0 | 0 | 2,657 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| STORAGE TRAILER | 2008-06-30 | 4,000 | 2,570 | SL | 7.000000000000 | 571 | 0 | 571 | |
| ORGANIZATION COSTS | 2008-05-20 | 12,985 | 11,903 | SL | 5.000000000000 | 1,082 | 0 | 1,082 | |
| WATER HAULING TRAILER | 2010-07-01 | 1,275 | 455 | SL | 7.000000000000 | 182 | 0 | 182 | |
| CC STORAGE TRAILER | 2010-07-01 | 3,972 | 1,418 | SL | 7.000000000000 | 567 | 0 | 567 | |
| REFRIGERATOR | 2011-07-01 | 430 | 92 | SL | 7.000000000000 | 61 | 0 | 61 | |
| FREEZER | 2011-07-01 | 611 | 131 | SL | 7.000000000000 | 87 | 0 | 87 | |
| GRILL | 2011-07-01 | 464 | 99 | SL | 7.000000000000 | 66 | 0 | 66 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| STORAGE TRAILER | 4,000 | 3,141 | 859 | |
| ORGANIZATION COSTS | 12,985 | 12,985 | 0 | |
| WATER HAULING TRAILER | 1,275 | 637 | 638 | |
| CC STORAGE TRAILER | 3,972 | 1,985 | 1,987 | |
| REFRIGERATOR | 430 | 153 | 277 | |
| FREEZER | 611 | 218 | 393 | |
| GRILL | 464 | 165 | 299 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 1,186 | 0 | 0 | 1,186 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOMODATIONS & SUPPORT | 4,114 | 0 | 0 | 4,114 |
| ADMINISTRATIVE EXPENSE | 3,699 | 0 | 0 | 3,699 |
| INSURANCE | 13,305 | 0 | 0 | 13,305 |
| CAMP SUPPLIES | 22,444 | 0 | 0 | 22,444 |
| CAMPERS' ACTIVITIES | 857 | 0 | 0 | 857 |
| TRANSPORTATION EXPENSE | 21,824 | 0 | 0 | 21,824 |
| CONSULTANTS | 985 | 0 | 0 | 985 |
| RECREATION & TRAINING | 6,828 | 0 | 0 | 6,828 |
| PRE/POST EVENTS | 1,669 | 0 | 0 | 1,669 |
| CAMPER STIPEND | 6,670 | 0 | 0 | 6,670 |
| FAMILY CLOSING PICNICS | 6,065 | 0 | 0 | 6,065 |
| LAUNDRY | 105 | 0 | 0 | 105 |
| UTILITIES | 27 | 0 | 0 | 27 |
| PHOTOGRAPHY | 265 | 0 | 0 | 265 |
| PUBLICITY | 50 | 0 | 0 | 50 |
| PAYROLL EXPENSES | 2,698 | 0 | 0 | 2,698 |
| EMPLOYEE GIFTS | 750 | 0 | 0 | 750 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM FEES | 1,275 | 1,275 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING EXPENSE | 9,592 | 0 | 0 | 9,592 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 17,922 | 0 | 0 | 17,922 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| CAMP EL RANCHITO LLC |
3101 BEE CAVES RD NO 260 AUSTIN,TX78746 |
26-2433177 | CONTRIBUTION | 196,205 |
| Total | 196,205 | |||