| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,723 | 1,338 |
| Person Name | Explanation |
|---|---|
| CALVIN CHUNG-YI WANG |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2012-08-08 | 132,000 | |||||||
| BUILDING | 2012-08-08 | 268,000 | 812 | S/L | 27.5000 | 4,467 | 523 | ||
| NEW BUILDING | 2013-05-20 | 40,105 | S/L | 27.5000 | 790 | 92 | |||
| LAND | 2011-08-16 | 105,108 | |||||||
| BUILDING | 2011-08-16 | 157,662 | 7,883 | S/L | 27.5000 | ||||
| AUTO/EQUIP | 2005-12-01 | 66,870 | 66,870 | 200DB | 5.0000 | ||||
| AUTO/EQUIP | 2006-12-01 | 68,482 | 68,482 | 200DB | 5.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SALE | PURCHASE | 2013-06 | 376,716 | 262,770 | 121,829 | 7,883 | ||||
| HSBC | 2012-12 | PURCHASE | 2013-01 | 29,859 | 30,000 | -141 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| AUTO/EQUIP | 135,352 | 135,352 | 5,000 | |
| BUILDING SANTA ELENA | 40,105 | 40,105 | 40,105 | |
| BUILDING CELIA STREET | ||||
| 327 CELIA STREET LAND | ||||
| 31353 SANTA ELENA LAND | 132,000 | 132,000 | 132,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 31353 SANTA ELENA WAY | ||||
| ARCHITECTURE DESIGN | 1,882 | 220 | 1,662 | |
| REPAIRS & MAINTENANCE | 9,379 | 1,098 | 8,281 | |
| UTILITIES | 80 | 9 | 71 | |
| INSURANCE | 488 | 57 | 431 | |
| 327 CELIA STREET HAYWARD | ||||
| UTILITIES | 223 | 223 | ||
| RENTAL INSPECTION FEE | 41 | 41 | ||
| REPAIRS & MAINTENANCE | 1,852 | 1,852 | ||
| EXPENSES | ||||
| AUTO EXPENSE | 6,406 | 6,406 | ||
| LIABILITY INSURANCE | 2,400 | 2,400 | ||
| PAYROLL PROCESSING FEE | 1,414 | |||
| OFFICE SUPPLIES | 209 | |||
| SHIPPING FEE | 68 | |||
| CHARITY EVENT | 350 | 350 | ||
| LOSS FROM FIRE | 9,179 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 31353 SANTA ELENA WAY | 2,000 | 2,000 | |
| 327 CELIA STREET HAYWARD | 10,978 | 10,978 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RENTAL DEPOSIT | 3,600 | |
| CREDIT CARD | 82 | 2,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 20 | |||
| TAXES | 367 | |||
| 327 CELIA STREET HAYWARD | 2,680 |