| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 15,458 | 0 | 1,545 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2010-08-01 | 1,245 | 1,003 | SL | 3.000000000000 | 242 | 0 | ||
| SONY VAIO AND ACCESSORIES | 2011-03-01 | 1,144 | 699 | SL | 3.000000000000 | 381 | 0 | ||
| DELL TOWER AND ACCESSORIES | 2011-12-01 | 1,675 | 605 | SL | 3.000000000000 | 558 | 0 | ||
| 2 IPADS | 2012-09-01 | 1,398 | 156 | SL | 3.000000000000 | 466 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME | 12,357,665 | 12,357,665 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | 17,793,076 | 17,793,076 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REAL ESTATE | FMV | 8,901,932 | 8,901,932 |
| ALTERNATIVE INVESTMENTS | FMV | 7,948,300 | 7,948,300 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 1,245 | 1,245 | 0 | 0 |
| SONY VAIO AND ACCESSORIES | 1,144 | 1,080 | 64 | 64 |
| DELL TOWER AND ACCESSORIES | 1,675 | 1,163 | 512 | 512 |
| 2 IPADS | 1,398 | 622 | 776 | 776 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RENTS RECEIVABLE | 11,308 | 27,232 | 27,232 |
| Description | Amount |
|---|---|
| CHANGE IN DEFERRED EXCISE TAXES | 3,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,781 | 11 | 1,161 | |
| OFFICE EXPENSE | 11,582 | 232 | 9,150 | |
| REAL ESTATE INVESTEMENT EXPENSES | 253,051 | 253,051 | 0 | |
| MISCELLANEOUS | 2,668 | 205 | 1,864 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME FROM RENTAL INVESTMENT PROPERTY | 821,986 | 0 | 821,986 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 2,476,097 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX LIABILITY | 22,000 | 25,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESETMENT MANAGEMENT | 149,778 | 149,778 | 0 | |
| AUDIT AND TAX PREPARATION | 19,700 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,222 | 0 | 0 | |
| EXCISE | 23,992 | 0 | 0 |