| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 9,570 | 9,570 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 1989-09-01 | 990 | 958 | M7 | |||||
| FURNITURE | 1991-09-01 | 429 | 417 | M7 | |||||
| FURNITURE | 1994-02-01 | 900 | 899 | M7 | |||||
| FURNITURE | 1994-09-01 | 563 | 525 | M7 | |||||
| FURNITURE | 1996-02-28 | 153 | 153 | M7 | |||||
| ART/FRAMING | 1998-08-11 | 900 | 898 | M7 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALTRIA GROUP INC | 44,732 | 62,610 |
| AT&T | 51,410 | 59,981 |
| BCE INC | 0 | 0 |
| BP PLC | 64,928 | 62,033 |
| BT GROUP PLC | 0 | 0 |
| CANADIAN IMPERIAL BANK | 59,330 | 60,065 |
| CENTURYLINK INC SHS | 78,767 | 61,272 |
| CONOCOPHILLIPS | 0 | 0 |
| DARDEN RESTAURANTS INC | 56,962 | 54,389 |
| DU PONT E I DE NEMOURS | 52,318 | 64,943 |
| ELI LILLY & CO | 0 | 0 |
| GLAXOSMITHKLINE PLC | 59,543 | 71,500 |
| HEINZ H J CO | 0 | 0 |
| JOHNSON AND JOHNSON COM | 53,483 | 74,485 |
| KIMBERLY CLARK | 52,119 | 61,510 |
| PAYCHEX INC | 62,360 | 77,360 |
| PHILIP MORRIS INTL INC | 34,734 | 57,991 |
| PINNACLE WEST CAP CORP | 57,414 | 76,738 |
| REALTY INCM CRP MD | 47,714 | 54,866 |
| REYNOLDS AMERINC INC | 58,378 | 79,780 |
| ROYAL DUTCH SHELL PLC | 0 | 0 |
| SEAGATE TECH PLC | 32,130 | 60,124 |
| SOUTHERN COMPANY | 56,027 | 58,393 |
| SPECTRA ENERGY CORP | 64,770 | 73,637 |
| THOMSON REUTERS CORP | 67,905 | 69,245 |
| VERIZON COMMUNCATIONS | 49,738 | 66,901 |
| VODAFONE GROP PLC | 53,571 | 64,700 |
| WESTAR ENERGY INC | 50,375 | 66,638 |
| MISCELLANEOUS | 803 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES IBOXX | AT COST | 20,703 | 19,219 |
| ISHARES INTERMEDIATE | AT COST | 14,480 | 13,936 |
| ISHARES IBOXX HIGH YIELD | AT COST | 55,110 | 54,810 |
| ISHARES 10+ YR CRD | AT COST | 41,693 | 36,032 |
| ISHARES FLOATING RATE | AT COST | 51,107 | 51,167 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE | 990 | 958 | 32 | |
| FURNITURE | 429 | 417 | 12 | |
| FURNITURE | 900 | 899 | 1 | |
| FURNITURE | 563 | 525 | 38 | |
| FURNITURE | 153 | 153 | ||
| ART/FRAMING | 900 | 898 | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 7,130 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 104 | |||
| DUES & SUBSCRIPTIONS | 2,773 | |||
| PENALTIES | 19,966 | |||
| OFFICE SUPPLIES | 767 | |||
| POSTAGE | 227 | |||
| TELEPHONE | 1,228 | |||
| INVESTMENT FEES | 16,201 | 16,201 | ||
| EMPLOYMENT AD EXPENSE | 698 | |||
| OTHER EXPENSES | 303 | |||
| ENTERTAINMENT | 25,280 | |||
| HEALTH INSURANCE | 3,728 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 3,759 | 6,241 |
| EXPENSE REIMBURSEMENT PAYABLE | 0 | 6,100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 952 | 952 | ||
| PAYROLL TAXES | 5,428 | |||
| FEDERAL TAXES | 2,186 |