| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| CLOSING COSTS | 2013-01-25 | 10,752 | 15.0 | 657 | 657 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CATSLAIR PROPERTY | 2012-12-21 | 22,500 | SL | 39 | 577 | ||||
| CATSLAIR PROPERTY | 2013-01-25 | 424,700 | SL | 39 | 9,982 | ||||
| BUILDING IMPRVMTS | 2013-07-01 | 55,488 | SL | 39 | 711 | ||||
| FURNITURE | 2013-07-01 | 6,093 | SL | 7 | 435 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CATSLAIR PROPERTY | 22,500 | 577 | 21,923 | |
| CATSLAIR PROPERTY | 424,700 | 9,982 | 414,718 | |
| BUILDING IMPRVMTS | 55,488 | 711 | 54,777 | |
| FURNITURE | 6,093 | 435 | 5,658 | |
| CLOSING COSTS | 10,752 | 657 | 10,095 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UTILITIES | 11,654 | |||
| PROGRAM EXPENSES | 3,100 | |||
| INSURANCE | 4,233 | |||
| OFFICE | 1,598 | |||
| LICENSES AND PERMITS | 100 | |||
| REPAIRS AND MAINTENANCE | 10,391 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING | 675 | |||
| MANAGEMENT FEE | 6,130 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 2,661 |