| Description | Amount |
|---|---|
| Excise tax | 25,000 |
| Opening prepaids | 14,243 |
| Closing liabilities | 110,875 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Program expenses | 8,160 | 8,160 | ||
| Insurance | 12,218 | 12,218 | ||
| Office | 5,482 | 5,482 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Program revenue | 9,100 | ||
| Capital gain distributions | 585,456 |
| Description | Amount |
|---|---|
| Unrealized gains | 1,280,979 |
| Closing prepaids | 2,488 |
| Opening liabilities | 223,139 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 8,214 | 8,214 |