| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 14,700 | 7,350 | 7,350 |
| Person Name | Explanation |
|---|---|
| CHRISTIAN K KEESEE | |
| ROBERT CLEMENTS | |
| MISCHA GORKUSCHA | |
| DR JOE HOWELL | |
| DR ANNE H MORGAN | |
| DAVID E RAINBOLT | |
| GEORGE RECORDS | |
| MARK ROBERTSON | |
| MEG SALYER | |
| LAURA WARRINER | |
| LIZ EICKMAN | |
| PAULETTE BLACK | |
| JEANNE HOFFMAN SMITH | |
| REBECCA LOVE MCCUBBIN | |
| LOUISA MCCUNE-ELMORE | |
| MAX WEITZENHOFFER |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 11,103 |
| Employee | Explanation |
|---|---|
| DEBORAH J MILLER |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMGEN INC. 2.3% DUE 06/15/2016 | 251,464 | 257,757 |
| AT&T INC. 2.95% 05/15/2016 | 51,795 | 52,137 |
| BANK AMER CORP DUE 08/15/2013 | ||
| BANK AMER CORP DUE 09/01/2015 3.7% | 501,848 | 522,655 |
| BERKSHIRE HATHAWAY INC DUE 08/15/201 | 205,076 | 206,580 |
| CATERPILLAR FINANCIAL SERVICES DUE 0 | ||
| CATERPILLAR INC. DUE 12/15/2018 | 649,617 | 626,660 |
| CONOCOPHILLIPS DUE 02/01/2019 5.75% | 596,612 | 577,385 |
| FFCB DUE 04/01/2013 4.8% | ||
| GENERAL ELEC CAP CORP MEDIUM TERM DU | 261,057 | 257,835 |
| GENEREAL ELECTRIC DUE 11/09/2015 2.2 | 251,924 | 257,652 |
| GENEREAL ELECTRIC DUE 06/29/2015 3.5 | 207,593 | 208,724 |
| GENEREAL ELECTRIC DUE 12/06/2017 5.2 | 568,447 | 565,970 |
| GOLDMAN SACHS GROUP DUE 08/01/2015 3 | 630,142 | 650,806 |
| HALLIBURTON COMPNAY 5.9% 09/15/2018 | 596,281 | 581,765 |
| HSBC FIN CORP DUE 10/15/2015 2.9% | 193,749 | 201,788 |
| INTL BUSINESS MACHINES CORP DUE 10/1 | ||
| INTL BUSINESS MACHINES CORP DUE 01/0 | 204,264 | 205,272 |
| INTL BUSINESS MACHINES CORP DUE 07/2 | 256,274 | 256,838 |
| JPMORGAN CHASE BK (250K,6/13/16, 5. | 254,450 | 277,272 |
| JPMORGAN CHASE & CO (250, 06/01/201 | 257,032 | 254,378 |
| JPMORGAN CHASE & CO (03/15/2014, 4.8 | 126,780 | 126,063 |
| LOWES COS INC. 2.125% DUE 04/15/2016 | 251,618 | 256,420 |
| MERCK & CO INC DUE 02/15/2013 | ||
| MICROSOFT CORP 2.5% DUE 02/08/2016 | 262,879 | 259,435 |
| MORGAN STANLEY DUE 10/15/2015 5.375% | 515,489 | 537,785 |
| PEPSICO INC. DUE 02/15/2013 | ||
| PEPSICO INC. DUE 05/10/2016 | 258,574 | 259,382 |
| PEPSICO INC. DUE 01/15/2020 | 562,558 | 543,820 |
| TARGET CORP SR DUE 6/15/13 | ||
| TEVA PHARM FIN 2.4% 11/10/2016 | 65,972 | 66,877 |
| VERIZON COMMUNICATIONS 11/01/2016 2% | 313,442 | 316,312 |
| WELLS FARGO & CO 4.95% 10/16/2013 | ||
| WELLS FARGO & CO 3.676% 06/15/2016 | 259,646 | 266,185 |
| WESTPAC BANKING CORP. 07/15/2016 | 248,625 | 254,102 |
| AT&T INC. 1.4% 12/01/2017 | 247,882 | 246,463 |
| INTL BUSINESS MACHINES CORP DUE 10/1 | 322,025 | 312,715 |
| WALT DISNEY COMPANY DTD 03/15/2019 | 298,644 | 284,568 |
| WELLS FARGO & CO 5.625% 12/11/2017 | 285,663 | 286,550 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 399,553 | 975,198 |
| ACCENTURE PLC | 351,617 | 608,428 |
| AECOM TECHNOLOGY CORP | 131,648 | 188,352 |
| AFFILIATED MANAGERS GROUP INC. | 124,800 | 715,704 |
| APPLE COMPUTER INC. | 542,309 | 2,720,947 |
| AT&T INC. | 203,940 | 210,960 |
| CARMAX INC | 198,132 | 705,300 |
| CHEVRON CORP | 165,544 | 374,730 |
| CHICAGO BRDG & IRON CO. | 217,364 | 656,806 |
| CME GROUP INC. | 1,263,571 | 729,678 |
| CISCO SYS INC. | 7,791 | 560,750 |
| COACH INC. | 292,924 | 381,684 |
| COMCAST CORP CL A | 135,000 | 389,738 |
| COVIDIEN PLC | 143,865 | 251,970 |
| DIAGEO PLC SPONS ADR NEW | 70,915 | 132,420 |
| DISNEY WALT. CO. | 336,690 | 764,000 |
| E I DU PONT DE NEMOURS & CO | 139,149 | 194,910 |
| EMERSON ELECTRIC CO. | 398,576 | 708,818 |
| EXELON CORP | 141,285 | 98,604 |
| EXELIS INC. | 91,435 | 158,198 |
| EXPRESS SCRIPTS HOLDING CO. | 700,814 | 923,280 |
| FISERV | 176,220 | 354,300 |
| GENERAL ELEC CO. | 196,500 | 308,330 |
| GENERAL MILLS INC. | 283,499 | 499,100 |
| GOLDMAN SACHS GROUP INC. | 306,245 | 239,301 |
| GOOGLE INC. | 487,923 | 1,709,083 |
| IHS INC. CL A | 492,352 | 861,840 |
| ILLINOIS TOOL WKS INC. | 260,350 | 840,800 |
| INTEL CORP | 280,891 | 804,605 |
| INTERNATIONAL BUSINESS MACHS CORP | 651,924 | 947,229 |
| INTUIT | 315,540 | 457,920 |
| INTUITIVE SURGICAL INC. NEW | 400,427 | 556,916 |
| IRON MTN INC. PA | 74,584 | 132,174 |
| ISHARE TR MSCI EMERGING MKTS INDX FD | 781,884 | 886,054 |
| ISHARES TR MSCI EAFE INDEX FD | 740,235 | 734,690 |
| ISHAREES TR RUSSELL 2000 INDEX FD | 2,078,997 | 2,884,000 |
| JOHNSON & JOHNSON | 332,322 | 457,950 |
| JP MORGAN CHASE & CO. | 340,551 | 845,328 |
| KINDER MORGAN MGMT LLC | 245,090 | 616,553 |
| KINDER MORGAN INC | 247,008 | 248,400 |
| KRAFT FOODS INC. A | 173,527 | 238,983 |
| MEDTRONIC INC | 171,388 | 258,255 |
| MICROSOFT CORP | 197,296 | 284,316 |
| MONDELEZ INTERNATIONAL INC-A | 244,038 | 469,490 |
| MSCI INC-A | 150,500 | 218,600 |
| NETSUITE INC. | 123,054 | 906,576 |
| NEXTERA ENERGY INC | 328,000 | 513,720 |
| NOBLE CORP | 496,541 | 569,544 |
| ORACLE CORP | 420,328 | 776,678 |
| PAYCHEX INC. | 85,984 | 136,590 |
| PEPSICO INC | 664,139 | 1,244,100 |
| PFIZER INC | 153,644 | 217,473 |
| PROCTER & GAMBLE CO. | 502,740 | 1,139,740 |
| PROLOGIS | 72,076 | 375,412 |
| PUBLIC SVC ENTERPRISE GROUP INC. | 140,793 | 144,180 |
| QUALCOMM INC. | 499,681 | 2,041,875 |
| SCHLUMBERGER LTD | 129,137 | 243,297 |
| STERICYCLE INC | 356,496 | 1,510,210 |
| T ROWE PRICE GROUP | 299,606 | 502,620 |
| TEVA PHARMACEUTICAL INDS LTD ADR | 103,940 | 120,240 |
| TRIMBLE NAVIGATION LTD | 266,471 | 478,860 |
| UNITEDHEALTH GROUP, INC. | 155,240 | 301,200 |
| VERIZON COMMUNICATIONS | 208,299 | 294,840 |
| VODAFONE GROUP PLC SPONS ADR | 317,332 | 487,444 |
| WALGREEN CO. | 231,309 | 402,080 |
| WELLS FARGO & CO NEW | 308,549 | 385,900 |
| WISDOMTREE TRUST EMG MKTS SMCAP | 239,175 | 207,405 |
| XYLEM INC. | 286,914 | 390,980 |
| YUM BRANDS INC. | 240,557 | 378,050 |
| ERICSSON LM TEL-SP | 88,682 | 85,680 |
| ISHARES TR MSCI MIN VOLATILITY | 150,238 | 145,650 |
| US BANCORP | 274,982 | 323,200 |
| UNILEVER NV | 120,398 | 120,690 |
| GLAXOSMITHKLINE PLC | 267,720 | 320,340 |
| FACEBOOK INC. | 44,410 | 54,649 |
| MALLINCKRODT PLC | 13,767 | 24,144 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MINERAL ROYALTIES | 143,402 | 143,136 | 266 | 1,703,104 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & EQUIPMENT | 303,518 | 238,052 | 65,466 | 65,466 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 2,228 | 1,114 | 1,114 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ART COLLECTION | 84,719 | 84,719 | 84,719 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| SUPPLIES, MAINTENANCE | 10,160 | 5,080 | 5,080 | |
| INSURANCE | 11,539 | 7,693 | 3,846 | |
| COMPUTER INTERNET LINK | 16,823 | 16,823 | ||
| EQUIPMENT RENTAL | 5,827 | 5,827 | ||
| EDUCATION | 4,771 | 4,771 | ||
| MISC. EXPENSE | -4,836 | -8,203 | 3,367 | |
| PROGRAM - ANIMAL WELFARE | 46,733 | 46,733 | ||
| PROGRAM - ARTDESK | 174,476 | 174,476 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL & GAS ROYALTIES | 456,051 | 456,051 | |
| OIL & GAS LEASE BONUS | 2,741 | 2,741 | |
| OTHER INCOME | 16,703 | 16,703 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 63,570 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 178,383 | 178,383 | ||
| OIL & GAS MINERALS MGMT FEE | 3,900 | 3,900 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PERSONAL PROPERTY TAX | 1,876 | 1,876 | ||
| GROSS PRODUCTION TAX | 33,016 | 33,016 | ||
| EXCISE TAX ON INVESTMENT INCOME | 27,901 | |||
| FOREIGN TAX | 620 | 620 |