| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 900 | 0 | 900 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| POWER POINT PROJECTOR | 2006-10-12 | 900 | 900 | 200DB | 5.000000000000 | 0 | 0 | ||
| LAND | 1992-12-30 | 15,000 | L | 0 | 0 | ||||
| BUILDING | 1992-12-30 | 133,183 | 51,060 | SL | 40.000000000000 | 3,330 | 0 | ||
| WASHING MACHINE | 1993-12-10 | 364 | 292 | SL | 12.000000000000 | 0 | 0 | ||
| BLDG IMPROVEMENT - HEAT PUMP | 1994-06-29 | 1,580 | 553 | SL | 40.000000000000 | 10 | 0 | ||
| IMPROVEMENTS - BLACK TOP ROAD | 1994-12-06 | 4,472 | 1,503 | SL | 40.000000000000 | 112 | 0 | ||
| IMPROVEMENTS - ROOF | 1995-07-17 | 5,288 | 1,683 | SL | 40.000000000000 | 132 | 0 | ||
| COTS | 1995-07-17 | 400 | 256 | SL | 12.000000000000 | 0 | 0 | ||
| AIR HANDLER | 1998-10-06 | 1,190 | 779 | SL | 7.000000000000 | 0 | 0 | ||
| SOUND SYSTEM | 2000-01-20 | 685 | 521 | SL | 5.000000000000 | 0 | 0 | ||
| STOVE | 2004-09-01 | 793 | 377 | SL | 7.000000000000 | 0 | 0 | ||
| NARROWGATE RENOVATION | 2005-12-01 | 37,190 | 4,650 | SL | 40.000000000000 | 930 | 0 | ||
| DISHWASHER | 2009-08-01 | 389 | 292 | SL | 5.000000000000 | 78 | 0 | ||
| STONE WORK ON CHIMNEY | 2010-07-29 | 600 | 41 | SL | 40.000000000000 | 15 | 0 | ||
| FURNACE | 2010-01-22 | 1,016 | 75 | SL | 40.000000000000 | 6 | 0 | ||
| IMPROVEMENTS | 2010-12-31 | 11,771 | 686 | SL | 40.000000000000 | 294 | 0 | ||
| FURNACE / A/C | 2013-07-30 | 9,000 | SL | 40.000000000000 | 169 | 0 | |||
| CARPET | 2013-12-09 | 1,438 | SL | 7.000000000000 | 86 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BLDG IMPROVEMENT - HEAT PUMP | 1994-06 | PURCHASED | 2013-07 | 1,580 | 0 | -1,017 | 563 | |||
| COTS | 1995-07 | PURCHASED | 2014-04 | 400 | 0 | -144 | 256 | |||
| AIR HANDLER | 1998-10 | PURCHASED | 2013-07 | 1,190 | 0 | -411 | 779 | |||
| FURNACE | 2010-01 | PURCHASED | 2013-07 | 1,016 | 0 | -935 | 81 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| POWER POINT PROJECTOR | 900 | 900 | 0 | |
| LAND | 15,000 | 0 | 15,000 | |
| BUILDING | 133,183 | 54,390 | 78,793 | |
| WASHING MACHINE | 364 | 292 | 72 | |
| IMPROVEMENTS - BLACK TOP ROAD | 4,472 | 1,615 | 2,857 | |
| IMPROVEMENTS - ROOF | 5,288 | 1,815 | 3,473 | |
| SOUND SYSTEM | 685 | 521 | 164 | |
| STOVE | 793 | 377 | 416 | |
| NARROWGATE RENOVATION | 37,190 | 5,580 | 31,610 | |
| DISHWASHER | 389 | 370 | 19 | |
| STONE WORK ON CHIMNEY | 600 | 56 | 544 | |
| IMPROVEMENTS | 11,771 | 980 | 10,791 | |
| FURNACE / A/C | 9,000 | 169 | 8,831 | |
| CARPET | 1,438 | 86 | 1,352 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE | 115 | 0 | 115 | |
| PROPERTY MANAGEMENT FEES | 92 | 92 | 0 | |
| TENANT FEES | 200 | 200 | 0 |