| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,400 | 1,800 | 600 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SHELL INTL FIN 3.1% | 0 | 0 |
| GOLDMAN SACHS 2.9% | 149,773 | 152,651 |
| JPMORGAN CHASE 3.15% | 0 | 0 |
| WESTPAC BKG CORP 3% | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PK NATL CORP COM | 392,517 | 785,366 |
| ACCENTURE PLC SHS CL A NEW | 79,639 | 225,283 |
| APACHE CORP COM | 257,492 | 254,382 |
| COGNIZANT TECHNOLOGY SOLUTIONS | 165,821 | 466,528 |
| EBAY INC | 152,128 | 162,749 |
| EXPRESS SCRIPTS INC | 54,463 | 293,603 |
| FASTENAL CO COM | 61,338 | 110,698 |
| FRKLN RES INC COM | 161,769 | 263,249 |
| GOOGLE INC CL A | 177,033 | 375,438 |
| HEARTLAND EXPRESS | 0 | 0 |
| HELMERICH & PAYNE INC COM | 188,904 | 273,680 |
| JACOBS ENGR GROUP | 51,788 | 111,493 |
| PETSMART INC | 115,338 | 135,315 |
| ORACLE CORP COM | 0 | 0 |
| PNC FINANCIAL SERVICES GROUP | 156,249 | 229,249 |
| SW AIRL CO COM | 106,042 | 116,620 |
| TJX COS INC COM | 59,814 | 254,601 |
| UNITEDHEALTH GROUP INC | 74,472 | 104,667 |
| VISA INC COM CL A | 100,933 | 346,267 |
| ABBOTT LAB COM | 27,464 | 57,495 |
| AMGEN INC COM | 56,525 | 57,080 |
| AT&T INC COM | 120,656 | 151,188 |
| CATERPILLAR INC | 0 | 0 |
| CELGENE CORP COM | 51,508 | 152,064 |
| CHEVRON CORP | 88,293 | 187,365 |
| CISCO SYS INC | 0 | 0 |
| COCA COLA CO COM | 122,023 | 156,978 |
| DANAHER CORP COM | 82,450 | 169,840 |
| DISCOVERY COMMUNICATIONS INC | 171,984 | 180,840 |
| DOMINION RES INC VA NEW COM | 114,475 | 161,725 |
| DOW CHEMICAL CO COM | 120,613 | 195,360 |
| DU PONT E I DE NEMOURS & CO | 124,067 | 155,928 |
| EATON CORP COM | 123,972 | 182,688 |
| EXXON MOBIL CORP COM | 109,956 | 204,323 |
| GENERAL ELECTRIC | 132,481 | 190,604 |
| FEDEX CORP COM | 118,734 | 186,901 |
| GOOGLE INC CL A | 113,544 | 168,107 |
| INTEL CORP | 0 | 0 |
| INTERNATIONAL BUSINESS MACHS CORP | 91,270 | 150,056 |
| MCDONALDS CORP COM | 0 | 0 |
| MERCK & CO INC | 133,984 | 175,175 |
| MICROSOFT CORP | 91,905 | 123,519 |
| NEXTERA ENERGY | 0 | 0 |
| ORACLE CORP COM | 89,223 | 118,606 |
| PFIZER INC COM | 104,739 | 174,591 |
| PHILIP MORRIS INTL COM STK | 177,916 | 174,260 |
| PPL CORP COM | 145,854 | 156,468 |
| QUALCOMM INC COM | 94,961 | 141,075 |
| SCHLUMBERGER LTD COM | 142,535 | 171,209 |
| SOUTHERN CO COM | 133,416 | 152,107 |
| STARBUCKS CORP COM | 170,369 | 172,458 |
| THERMO FISHER CORP | 66,540 | 144,755 |
| UNITED TECHNOLOGIES CORP | 89,170 | 193,460 |
| VISA INC COM CL A | 152,450 | 200,412 |
| WALT DISNEY | 157,817 | 183,360 |
| PHILLIPS 66 STOCK | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ML PRIVATE EQUITY FUND LLC | AT COST | 31,009 | 28,160 |
| MFB NORTHERN FDS MUNI & TAXABLE MONEY MKT FDS | AT COST | 811,608 | 811,608 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CASH IN TRANSIT | 175 | 175 |
| Description | Amount |
|---|---|
| APPRECIATION ON DONATED STOCK SOLD | 38,304 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ML PRIVATE EQUITY FUND-INV EXPENSE | 716 | 716 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CASH IN TRANSIT | 345 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXPENSE | 6,000 | 4,500 | 1,500 | |
| INVESTMENT MANAGEMENT FEES | 60,604 | 60,604 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 11,804 | 0 | 0 |