| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX ACCOUNTING FEES | 4,528 | 4,528 |
| Person Name | Explanation |
|---|---|
| KALI WATSON | |
| RICHARD HOKE | |
| JACKIE BURKE | |
| PATTI BARBEE | |
| HELEN O'CONNOR | |
| PETE THOMPSON | |
| LINDA AHUE | |
| DAVID HULIHEE | |
| HERB KALENA HEWLEN | |
| MICHAEL KAHIKINA | |
| PUNI KEKAUOHA | |
| TRAVIS TANCAYO | |
| ALFRED WILLING | |
| RICHARD SOO |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 2009-01-01 | 40,000 | 4,061 | S/L | 39.0000 | 1,025 | 1,025 | 1,025 | |
| CONTAINER OFFICE | 2010-11-16 | 4,500 | 1,875 | S/L | 5.0000 | 900 | 900 | 900 | |
| NEC PROJECTOR | 2001-08-31 | 4,578 | 4,578 | 200DB | 7.0000 | ||||
| DIGITAL CAMERA | 2001-08-31 | 421 | 421 | 200DB | 7.0000 | ||||
| COMPUTER EQUIPMENT | 2003-09-17 | 2,587 | 2,587 | 200DB | 5.0000 | ||||
| COMPUTER EQUIPMENT | 2004-01-20 | 1,666 | 1,666 | 200DB | 5.0000 | ||||
| DISPLAY SCREEN | 2009-03-09 | 475 | 434 | 200DB | 5.0000 | 27 | |||
| CENTURY SQUARE, STE 907 | 2013-12-31 | 144,100 | S/L | 39.0000 | 154 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT | 9,727 | 9,713 | 14 | |
| OFFICE CONDOMINIUM | 144,100 | 154 | 143,946 | 144,100 |
| LEASEHOLD IMPROVEMENTS | 40,000 | 5,086 | 34,914 | 40,000 |
| CONTAINER OFFICE | 4,500 | 2,775 | 1,725 | 4,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMERC. LEASES KALEOLOA HI | ||||
| BANK CHARGE | 10 | 10 | 10 | |
| GROUND LEASE RENT | 139,200 | 139,200 | 139,200 | |
| EXPENSES | ||||
| OFFICE ADMINSTRATIVE EXPENSES | 11,499 | 11,499 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NOTE PAYABLER C & C OF HONOLULU | 1,428,811 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
PROMISSORY NOTE ASSIGNED NKDLP |
1,428,811 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANT FEES | 15,672 | 15,672 | ||
| COMMERC. LEASES KALEOLOA HI | 22,000 | 22,000 | 22,000 |
| Name | Address |
|---|---|
| KALI WATSON |
1188 BISHOP STREET SUITE 907 HONOLULU,HI96813 |