| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 5,765 | 0 | 1,765 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER EQUIPMENT | 2003-10-31 | 582 | 320 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| LAPTOP | 2007-10-23 | 1,057 | 1,057 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER EQUIPMENT | 2008-11-30 | 1,366 | 636 | 200DB | 5.000000000000 | 47 | 0 | 250 | |
| APPLE | 2009-07-31 | 1,747 | 722 | 200DB | 5.000000000000 | 101 | 0 | 349 | |
| COMPUTER EQUIPMENT | 2012-03-05 | 866 | 87 | 200DB | 5.000000000000 | 138 | 0 | 173 | |
| FURNITURE | 2012-02-07 | 5,988 | 428 | 200DB | 7.000000000000 | 733 | 0 | 855 | |
| FURNITURE | 2012-03-19 | 500 | 36 | 200DB | 7.000000000000 | 61 | 0 | 71 | |
| FURNITURE | 2012-07-20 | 292 | 21 | 200DB | 7.000000000000 | 36 | 0 | 42 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MERRILL LYNCH INVESTMENTS | AT COST | 1,362,357 | 1,405,324 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER EQUIPMENT | 582 | 320 | 262 | |
| LAPTOP | 1,057 | 1,057 | 0 | |
| ADOBE SOFTWARE | 1,014 | 1,014 | 0 | |
| COMPUTER EQUIPMENT | 1,366 | 1,366 | 0 | |
| APPLE | 1,747 | 1,697 | 50 | |
| COMPUTER EQUIPMENT | 866 | 658 | 208 | |
| FURNITURE | 5,988 | 4,155 | 1,833 | |
| FURNITURE | 500 | 347 | 153 | |
| FURNITURE | 292 | 203 | 89 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 12,676 | 0 | 4,735 | 636 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 1,516 | 4,550 | 4,550 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 44,910 |
| FMV ADJUSTMENT | 3,321 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 3,357 | 0 | 0 | 357 |
| INSURANCE | 6,815 | 0 | 0 | 237 |
| ADVERTISING & PROMOTION | 31,446 | 0 | 788 | 30,658 |
| DUES & SUBSCRIPTIONS | 2,450 | 0 | 97 | 1,090 |
| AWARDS | 8,247 | 0 | 0 | 8,247 |
| BANK CHARGE | 1,066 | 1,066 | 721 | 87 |
| EMPLOYEE RECRUITMENT | 13,453 | 0 | 1,214 | 1,834 |
| EVENT EXPENSE | 36,423 | 0 | 0 | 35,806 |
| LICENSES AND FEES | 16,547 | 0 | 4,190 | 11,207 |
| POSTAGE AND DELIVERY | 5,202 | 0 | 333 | 4,830 |
| TRAINING AND DEVELOPMENT | 277 | 0 | 195 | 82 |
| VOLUNTEER RECOGNITION | 1,804 | 0 | 0 | 1,804 |
| WEBSITE MAINTENANCE & HOSTING | 4,855 | 0 | 0 | 4,855 |
| PERMITS | 600 | 0 | 0 | 600 |
| APPAREL | 25,999 | 0 | 0 | 25,916 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL SERVICE FEES | 529 | 0 | 0 | 0 |
| VIDEO PRODUCTION | 14,780 | 0 | 0 | 10,280 |
| PROFESSIONAL FEES - OTHER | 67,534 | 0 | 40,686 | 22,145 |
| PHOTOGRAPHY | 2,250 | 0 | 0 | 2,250 |
| RACE LOGISTICS | 30,440 | 0 | 0 | 30,440 |
| DUES AND SUBSCRIPTIONS | 6,215 | 0 | 0 | 6,215 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 26,227 | 0 | 3,268 | 22,906 |
| TAXES OTHER | 1,105 | 0 | 0 | 0 |
| FOREIGN TAXES | 65 | 65 | 0 | 0 |