| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 11,825 | 11,825 |
| Person Name | Explanation |
|---|---|
| RAY RICHEY | |
| GLENDA MUNGER | |
| WAYNE P BURCHFIELD JR |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2006-01-25 | 265,000 | |||||||
| BUILDING | 2006-01-25 | 1,768,088 | 307,574 | S/L | 39.0000 | 44,202 | 44,202 | ||
| THEATER SEATING | 2006-01-25 | 9,078 | 8,430 | S/L | 7.0000 | 648 | 648 | ||
| ALARM | 2006-02-15 | 1,319 | 227 | S/L | 39.0000 | 33 | 33 | ||
| TRACT LIGHTING | 2006-03-15 | 1,859 | 316 | S/L | 39.0000 | 46 | 46 | ||
| BAND SAW | 2006-01-25 | 372 | 346 | S/L | 7.0000 | 26 | 26 | ||
| TOOLS | 2006-01-25 | 213 | 198 | S/L | 7.0000 | 15 | 15 | ||
| MANNEQUINS | 2006-01-25 | 1,238 | 1,149 | S/L | 7.0000 | 89 | 89 | ||
| SANDERS | 2006-01-25 | 418 | 388 | S/L | 7.0000 | 30 | 30 | ||
| MANNEQUINS | 2006-01-25 | 1,328 | 1,233 | S/L | 7.0000 | 95 | 95 | ||
| MANNEQUINS | 2006-01-25 | 1,733 | 1,609 | S/L | 7.0000 | 124 | 124 | ||
| COMPUTER EQUIPMENT | 2006-01-25 | 2,930 | 2,930 | S/L | 5.0000 | ||||
| FAX MACHINE | 2006-01-25 | 300 | 279 | S/L | 7.0000 | 21 | 21 | ||
| MANNEQUINS | 2006-01-25 | 1,733 | 1,609 | S/L | 7.0000 | 124 | 124 | ||
| OFFICE FURNITURE | 2006-01-25 | 1,293 | 1,201 | S/L | 7.0000 | 92 | 92 | ||
| PHOTOGRAPHS | 2006-01-31 | 981 | |||||||
| DISPLAY SHELVES | 2006-01-25 | 3,106 | 2,884 | S/L | 7.0000 | 222 | 222 | ||
| FLOOR BUFFING MACHINE | 2006-02-06 | 920 | 854 | S/L | 7.0000 | 66 | 66 | ||
| DISPLAY UNITS | 2006-02-15 | 2,276 | 2,113 | S/L | 7.0000 | 163 | 163 | ||
| GIFT SHOP FURNITURE | 2006-03-27 | 481 | 447 | S/L | 7.0000 | 34 | 34 | ||
| GIFT SHOP STORAGE SHELVES | 2006-03-31 | 289 | 269 | S/L | 7.0000 | 20 | 20 | ||
| STORAGE SHELVES | 2006-04-19 | 858 | 797 | S/L | 7.0000 | 61 | 61 | ||
| PEDISTALS FOR DISPLAYS | 2006-07-14 | 800 | 743 | S/L | 7.0000 | 57 | 57 | ||
| PEDISTALS FOR DISPLAYS | 2006-09-15 | 300 | 279 | S/L | 7.0000 | 21 | 21 | ||
| STORAGE BINS | 2006-09-29 | 737 | 684 | S/L | 7.0000 | 53 | 53 | ||
| ARTIFACT SHELVES | 2006-10-13 | 513 | 476 | S/L | 7.0000 | 37 | 37 | ||
| DISPLAY UNITS | 2006-10-31 | 2,275 | 2,113 | S/L | 7.0000 | 162 | 162 | ||
| DISPLAY UNIT | 2006-12-29 | 312 | 289 | S/L | 7.0000 | 23 | 23 | ||
| 2 TEXAS FLAGS | 2006-01-31 | 2,118 | 1,966 | S/L | 7.0000 | 152 | 152 | ||
| FILM | 2006-02-15 | 18,070 | 16,779 | S/L | 7.0000 | 1,291 | 1,291 | ||
| RADIO | 2006-01-31 | 199 | 185 | S/L | 7.0000 | 14 | 14 | ||
| 3 IN 1 PRINTER | 2007-01-16 | 400 | 400 | S/L | 5.0000 | ||||
| MANNEQUINS & WIGS | 2007-01-31 | 7,217 | 5,670 | S/L | 7.0000 | 1,031 | 1,031 | ||
| STORAGE SHELVES | 2007-01-31 | 404 | 317 | S/L | 7.0000 | 58 | 58 | ||
| VACUUM CLEANER | 2007-01-31 | 373 | 293 | S/L | 7.0000 | 53 | 53 | ||
| PICTURES FOR BACK ROOM | 2007-01-31 | 399 | 314 | S/L | 7.0000 | 57 | 57 | ||
| PRICING GUNS | 2007-01-31 | 195 | 153 | S/L | 7.0000 | 28 | 28 | ||
| DISPLAY SHELVES | 2007-02-15 | 240 | 189 | S/L | 7.0000 | 34 | 34 | ||
| DISPAY SHELVES | 2007-02-28 | 422 | 332 | S/L | 7.0000 | 60 | 60 | ||
| SOUND IDEA | 2007-03-08 | 625 | 491 | S/L | 7.0000 | 89 | 89 | ||
| DISPLAY BINS | 2007-03-15 | 79 | 62 | S/L | 7.0000 | 11 | 11 | ||
| DISPLAY UNITS | 2007-04-15 | 16,700 | 13,121 | S/L | 7.0000 | 2,386 | 2,386 | ||
| SECURITY EQUIPMENT | 2007-05-15 | 970 | 762 | S/L | 7.0000 | 139 | 139 | ||
| HARDRIVE | 2008-01-31 | 201 | 197 | S/L | 5.0000 | 4 | 4 | ||
| CAMERA | 2008-06-21 | 320 | 206 | S/L | 7.0000 | 45 | 45 | ||
| DISPLAY CASES | 2008-07-23 | 3,720 | 2,347 | S/L | 7.0000 | 532 | 532 | ||
| DIORAMA OF SHIPS | 2008-09-12 | 19,850 | 12,288 | S/L | 7.0000 | 2,836 | 2,836 | ||
| 19" FLATSCREEN | 2008-09-15 | 449 | 278 | S/L | 7.0000 | 64 | 64 | ||
| SHELVES | 2008-09-22 | 976 | 593 | S/L | 7.0000 | 139 | 139 | ||
| PHOTOGRAPH | 2008-09-30 | 200 | 121 | S/L | 7.0000 | 29 | 29 | ||
| 2 ADIRONDACCK CHAIRS | 2008-10-31 | 558 | 332 | S/L | 7.0000 | 80 | 80 | ||
| SECURITY EQUIPMENT | 2008-06-13 | 903 | 591 | S/L | 7.0000 | 129 | 129 | ||
| SHREDDER | 2009-01-05 | 153 | 144 | 200DB | 5.0000 | 8 | 8 | ||
| SECURITY EQUIPMENT | 2009-02-27 | 1,003 | 866 | 200DB | 7.0000 | 44 | 44 | ||
| CINDY'S LAPTOP | 2009-03-03 | 1,973 | 1,851 | 200DB | 5.0000 | 108 | 108 | ||
| SHIP MODELS | 2009-11-05 | 4,980 | 4,469 | 200DB | 5.0000 | 273 | 273 | ||
| DIORAMA | 2009-10-14 | 6,860 | 6,156 | 200DB | 5.0000 | 376 | 376 | ||
| DIPLOMA FRAMES | 2009-03-19 | 970 | 910 | 200DB | 5.0000 | 53 | 53 | ||
| EXHIBIT FOR DIARAMA | 2010-07-30 | 18,650 | 15,797 | 200DB | 5.0000 | 1,141 | 1,141 | ||
| SHELVES | 2010-08-04 | 656 | 555 | 200DB | 5.0000 | 41 | 41 | ||
| TRACK LIGHTING | 2010-08-13 | 512 | 433 | 200DB | 5.0000 | 32 | 32 | ||
| NEW EXIBIT | 2010-12-31 | 18,488 | 18,488 | 200DB | 5.0000 | ||||
| DISPLAY SHELVES | 2011-01-31 | 10,170 | 10,170 | 200DB | 7.0000 | ||||
| SHELVES FOR DISPLAYS | 2011-02-15 | 829 | 829 | 200DB | 7.0000 | ||||
| MODEL SHIP | 2011-06-30 | 5,700 | 5,700 | 200DB | 7.0000 | ||||
| STORAGE ITEMES | 2011-10-08 | 2,450 | 2,450 | 200DB | 7.0000 | ||||
| 4 CHAIRS | 2011-11-15 | 250 | 250 | 200DB | 7.0000 | ||||
| SHELVING | 2011-11-22 | 277 | 277 | 200DB | 7.0000 | ||||
| LIGHTING | 2011-11-30 | 7,344 | 7,344 | S/L | 15.0000 | ||||
| SHELIVES | 2011-12-28 | 218 | 218 | 200DB | 7.0000 | ||||
| SOUND SYSTEM | 2011-12-30 | 3,978 | 3,978 | S/L | 15.0000 | ||||
| PLEXIGLASS FOR DISPLAYS | 2012-01-13 | 825 | 471 | 200DB | 7.0000 | 101 | 101 | ||
| OFFICE CHAIR | 2012-03-15 | 129 | 74 | 200DB | 7.0000 | 16 | 16 | ||
| VACUUM CLEANER | 2012-05-31 | 275 | 165 | 200DB | 5.0000 | 44 | 44 | ||
| DISPLAY SHELVES | 2012-07-06 | 20,300 | 11,600 | 200DB | 7.0000 | 2,486 | 2,486 | ||
| BLD TO HOUSE CANNONS | 2013-09-01 | 356,211 | S/L | 39.0000 | 2,664 | 2,664 | |||
| SPEAKERS | 2013-09-30 | 696 | 200DB | 7.0000 | 385 | 385 | |||
| 8 DUPLEX RECEPTACLES | 2013-11-27 | 903 | 200DB | 7.0000 | 468 | 468 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING, FURNISHINGS AND EQUIPMENT | 2,346,135 | 554,584 | 1,791,551 | 2,153,516 |
| LAND | 265,000 | 265,000 | 263,605 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MUSEUM ARTIFACTS | 1,752,348 | 1,752,348 | 1,752,348 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK SERVICE FEES | 3,846 | 3,846 | ||
| COMPUTER SERVICES | 2,116 | 2,116 | ||
| DUES & SUBSCRIPTIONS | 75 | 75 | ||
| INSURANCE | 16,581 | 16,581 | ||
| OFFICE EXPENSE | 1,026 | 1,026 | ||
| ADVERTISING | 415 | 415 | ||
| STOREAGE | 19,558 | 19,558 | ||
| SECURITY | 1,116 | 1,116 | ||
| SURVEY FEES | 1,050 | 1,050 | ||
| POSTAGE | 1,656 | 1,656 | ||
| SUPPLIES | 10,800 | 10,800 | ||
| PARKING | 8 | 8 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MUSEUM ADMISSION | 83,967 | 83,967 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX LIABILITIES | 13 | 9 |
| SALES TAX PAYABLE | 1,099 | 797 |
| DEFICIT CHECKING ACCOUNT BALANCE | 3,798 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
DUE FROM CREDIT CARDS |
737 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROGRAM FEES | 2,500 | 2,500 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| TEXAS CIVIL WAR MUSEUM | 67,972 | 64,176 | 3,796 |
| Name | Address |
|---|---|
| RAY RICHEY |
645 MEADOW HILL RD FORT WORTH,TX761089264 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 9,477 | 9,477 | ||
| FORM 990-PF TAX | 87 | 87 | ||
| PERMITS | 910 | 910 | ||
| TEXAS CIVIL WAR MUSEUM | 2,161 | 2,161 |