| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 16,171 | 1,500 | 0 | 14,671 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Fully Depreciated Land Improvements | 2000-07-31 | 28,694 | 28,694 | M | 7 | 0 | 0 | 0 | |
| Improvements | 2006-06-30 | 4,550 | 4,550 | M | 4 | 0 | 0 | 0 | |
| Improvements | 2010-07-01 | 1,300 | 1,036 | M | 4 | 150 | 0 | 0 | |
| Improvements | 2010-07-08 | 12,500 | 9,961 | M | 4 | 1,440 | 0 | 0 | |
| Doors | 2010-11-01 | 2,000 | 1,532 | M | 4 | 230 | 0 | 0 | |
| Improvements | 2010-11-05 | 1,500 | 1,149 | M | 4 | 173 | 0 | 0 | |
| Improvements | 2010-11-08 | 1,000 | 766 | M | 4 | 115 | 0 | 0 | |
| Dozer Work Improvements | 2011-06-21 | 4,500 | 1,828 | M | 4 | 864 | 0 | 0 | |
| Improvements | 2011-01-03 | 2,800 | 1,313 | M | 4 | 538 | 0 | 0 | |
| Furniture & Fixtures | 2000-10-31 | 56,784 | 56,784 | M | 5 | 0 | 0 | 0 | |
| Wild Game Cameras | 2012-10-15 | 520 | 268 | SL | 4 | 130 | 0 | 0 | |
| Fully Depreciated Equipment | 2001-07-31 | 39,315 | 39,315 | M | 4 | 0 | 0 | 0 | |
| Tractor | 2009-10-20 | 25,000 | 25,000 | M | 3 | 0 | 0 | 0 | |
| Disc | 2009-09-28 | 7,341 | 7,341 | M | 3 | 0 | 0 | 0 | |
| Hustler Fasback Mower | 2010-04-09 | 6,700 | 6,345 | M | 3 | 355 | 0 | 0 | |
| Bale Spike | 2010-06-09 | 625 | 592 | M | 3 | 33 | 0 | 0 | |
| Equipment | 2010-09-19 | 1,600 | 1,467 | M | 3 | 119 | 0 | 0 | |
| Security Cameras | 2010-09-10 | 9,492 | 8,701 | M | 3 | 703 | 0 | 0 | |
| Trailer | 2011-02-21 | 10,600 | 6,625 | SL | 3 | 3,533 | 0 | 0 | |
| Feeder | 2011-01-04 | 1,200 | 750 | SL | 3 | 400 | 0 | 0 | |
| Heavy Bilt Bin | 2011-03-01 | 7,195 | 4,497 | SL | 3 | 2,398 | 0 | 0 | |
| Lawn Mower | 2011-03-23 | 225 | 141 | SL | 3 | 75 | 0 | 0 | |
| Fencing & Corrals | 2011-06-01 | 57,225 | 23,247 | SL | 4 | 14,306 | 0 | 0 | |
| Walk Behind Trimmer | 2012-06-07 | 609 | 353 | SL | 4 | 152 | 0 | 0 | |
| Mower | 2012-06-28 | 2,375 | 1,373 | SL | 4 | 594 | 0 | 0 | |
| Chey Pickup | 2000-06-30 | 18,449 | 18,449 | M | 5 | 0 | 0 | 0 | |
| Pick UP | 2000-07-31 | 2,200 | 2,200 | M | 5 | 0 | 0 | 0 | |
| 2006 Toyota Avalon | 2005-10-04 | 34,846 | 18,829 | M | 3 | 1,675 | 0 | 0 | |
| 4 Wheeler | 2006-09-23 | 4,300 | 4,300 | M | 3 | 0 | 0 | 0 | |
| Bronco | 2008-07-10 | 2,500 | 2,500 | M | 3 | 0 | 0 | 0 | |
| Feed Truck | 2010-12-21 | 2,595 | 2,331 | M | 3 | 192 | 0 | 0 | |
| 2006 Chey Flatbed | 2010-12-12 | 7,522 | 6,756 | M | 3 | 557 | 0 | 0 | |
| Hummer | 2011-03-18 | 19,924 | 12,452 | SL | 3 | 6,641 | 0 | 0 | |
| 2011 F350 Pickup | 2012-01-11 | 40,711 | 26,293 | SL | 3 | 13,570 | 0 | 0 | |
| Land | 2000-06-30 | 251,000 | 0 | NDA | 0 | 0 | 0 | ||
| Animal--Horse | 2005-08-07 | 2,000 | 2,000 | M | 3 | 0 | 0 | 0 | |
| Chain Saw | 2013-03-12 | 1,343 | 0 | ALT | 3 | 336 | 0 | 0 | |
| T Posts Straps--Fencing | 2013-04-11 | 1,627 | 0 | ALT | 4 | 244 | 0 | 0 | |
| Auger | 2013-10-07 | 598 | 0 | ALT | 4 | 90 | 0 | 0 | |
| Farm Building Improvemnets | 2013-06-30 | 8,583 | 0 | ALT | 22 | 211 | 0 | 0 | |
| Equipment | 2013-06-01 | 11,973 | 0 | ALT | 4 | 1,796 | 0 | 0 | |
| Ranch Equipment | 2013-06-01 | 1,281 | 0 | ALT | 5 | 192 | 0 | 0 | |
| Fencing Improvements | 2013-06-01 | 6,067 | 0 | ALT | 5 | 910 | 0 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate Fixed Income | 150,000 | 148,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate Stock | 223,266 | 247,353 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Producing Minerals at Cost | 16,248 | 16,248 | 500,000 |
| Non Producting Minerals | 8 | 8 | 60,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 47 | 0 | 0 | 47 |
| Labor | 27,995 | 0 | 0 | 27,995 |
| Repairs | 7,023 | 0 | 0 | 7,023 |
| Auto Expense | 1,666 | 0 | 0 | 1,666 |
| Fuel | 353 | 0 | 0 | 353 |
| Insurance | 9,084 | 0 | 0 | 9,084 |
| Meals | 2,097 | 0 | 0 | 2,097 |
| Miscellaneous Expenses | 4,667 | 0 | 0 | 4,667 |
| Office Supplies | 92 | 0 | 0 | 92 |
| Postage | 346 | 0 | 0 | 346 |
| Seeds | 319 | 0 | 0 | 319 |
| Supplies | 7,280 | 0 | 0 | 7,280 |
| Telephone | 3,182 | 0 | 0 | 3,182 |
| Vet | 245 | 0 | 0 | 245 |
| Non Deductible Exp | 41 | 0 | 0 | 41 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Income | 1,011 | 0 | 1,011 |
| Non Taxable Disbributions | 1,520 | 0 | 1,520 |
| Distributions From Partnership | 1,235 | 0 | 1,235 |
| Description | Amount |
|---|---|
| Suspended Losses from Parternships | 1,002 |
| Prior Year Unbooked reinvested Div | 5,788 |
| Adj to Reserve for Depre | 2,066 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Financial Advisor Fees | 701 | 701 | 0 | 0 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Oil & Gas Royalty | 266,150 | 0 | 266,150 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Severance Tax | 14,246 | 0 | 0 | 14,246 |
| Local Property Tax | 908 | 0 | 0 | 908 |
| Payroll Taxes | 6,742 | 0 | 0 | 6,742 |
| Foreign Tax | 47 | 47 | 0 | 0 |