| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING FEES | 367 | 184 | 184 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC 5.5% 02/01/18 | 48,968 | 49,262 |
| AMERICAN TOWER 4.7% 03/15/22 | 50,940 | 51,219 |
| ANHEUSER BUSCH 5.5% 01/15/18 | 0 | 0 |
| APACHE 6.9% 09/15/18 | 48,577 | 54,371 |
| BANK OF AMERICA 7.63% 06/01/19 | 45,076 | 49,576 |
| BANC OF AMERICA 5.88% 01/05/21 | 0 | 0 |
| BANK OF NEW YORK 5.5% 05/15/19 | 50,405 | 56,531 |
| BECTON DICKINSON 5.0% 05/15/19 | 49,699 | 55,947 |
| BERKSHIRE HATHAWAY 2% 01/15/19 | 50,146 | 50,081 |
| BOEING CO 4.875% 2/15/20 | 0 | 0 |
| BOTTLING GR 5.1% 01/15/19 | 26,420 | 28,199 |
| BRISTOL MYERS 5.5% 05/01/18 | 49,795 | 48,703 |
| CATERPILLAR 7.2% 02/15/19 | 50,852 | 61,344 |
| CITIGROUP INC 6.1% 05/15/18 | 49,806 | 50,340 |
| CONOCOPHILIPS 5.8% 02/01/19 | 50,557 | 58,228 |
| CONTL AIRLINES 6.9% 01/02/18 | 0 | 0 |
| DELTA AIRLINES 4.95% 05/23/19 | 39,265 | 41,859 |
| EMERSON ELECTRIC 5.0% 04/15/19 | 45,345 | 50,653 |
| EOG RESOURCES 5.6% 06/01/19 | 49,933 | 57,897 |
| GE CAPITAL 5.6% 09/15/17 | 49,391 | 49,436 |
| JOHNSON CONTROLS 5.0% 3/30/20 | 0 | 0 |
| JPMORGAN CHASE 4.625% 05/10/21 | 47,960 | 48,920 |
| MONSANTO CO 1.85% 11/15/18 | 49,956 | 49,410 |
| MORGAN STANLEY 2.125% 04/25/18 | 48,276 | 49,691 |
| ORACLE CORP 2.375% 01/15/19 | 50,268 | 50,375 |
| PNC FDG CORP 4.375% 8/11/20 | 0 | 0 |
| THE COCA-COLA CO 1.7% 11/01/18 | 49,954 | 49,344 |
| UNITED TECH 6.1% 02/01/19 | 48,440 | 53,152 |
| US AWAYS 6.25% 10/22/24 | 0 | 0 |
| UNITED AIRLINES 6.9% 07/02/19 | 22,696 | 22,704 |
| US BANCORP 2.95% 06/15/22 | 49,963 | 49,617 |
| VERIZON COMMS 6.4% 04/01/19 | 52,089 | 58,871 |
| WAL-MART STORES 1.95% 12/15/18 | 49,930 | 49,936 |
| WEATHERFORD IN 9.6% 03/01/19 | 53,818 | 64,412 |
| WELLS FARGO & CO 3.5% 03/08/22 | 0 | 0 |
| WELLS FARGO & CO 2.2% 01/15/19 | 29,959 | 29,892 |
| WELLS FARGO & CO 5.8% 02/01/18 | 22,562 | 23,030 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CBEYOND INC. | 59,302 | 36,352 |
| FIDELITY FLOATING RATE INCOME | 574,207 | 604,065 |
| ISHARES S&P SMALL CAP 600 IDX | 636,941 | 1,191,700 |
| MIDCAP SPDR TRUST SERIES I | 469,105 | 859,584 |
| DEUTSCHE TELEKOM AG | 91,825 | 86,300 |
| VANGUARD BOND INDEX FUND | 260,454 | 274,886 |
| VANGUARD TOTAL INT'L STOCK IDX | 867,388 | 980,623 |
| VANGUARD EMERGING MKTS ETF | 124,357 | 147,487 |
| VANGUARD EMERGING MKTS STOCK | 1,243,924 | 852,132 |
| PACKAGING CORP OF AMERICA | 35,124 | 2,452,986 |
| VANGUARD MIDCAP INDEX FUND | 1,260,375 | 1,623,721 |
| VANGUARD INT'L EXPLORER FUND | 0 | 0 |
| HARBOR FUND | 165,314 | 244,201 |
| JANUS INVT FD | 0 | 0 |
| PIMCO COMMODITY REAL RETURN | 475,210 | 309,235 |
| TCW GALILEO FDS INC. | 0 | 0 |
| T-MOBILE US, INC. | 1,791,594 | 4,092,541 |
| ALTRIA GROUP INC COM | 87,270 | 323,436 |
| ANHEUSER BUSCH | 308,273 | 612,145 |
| BERKSHIRE HATHAWAY INC CL A | 451,318 | 1,067,400 |
| BERKSHIRE HATHAWAY INC CL B | 28,845 | 59,280 |
| BERNER GRUPPEN AS SHS | 125,586 | 61,833 |
| BRITISH AMERICAN TOBACCO PLC | 167,784 | 320,387 |
| BROWN FORMAN CORP CL A | 42,949 | 295,080 |
| CIE FINANCIERE RICHE MONT AG | 89,227 | 764,053 |
| COMCAST | 34,105 | 236,930 |
| DIAGEO PLC | 88,757 | 331,200 |
| HASBRO INC | 0 | 0 |
| HEINEKEN HLDG | 231,506 | 712,779 |
| MARTIN MARIETTA MATLS INC | 34,776 | 199,880 |
| MASTERCARD INC CL A | 215,048 | 863,866 |
| NESTLE SA SPONSORED ADRS | 381,231 | 1,193,140 |
| PERNOD RICARD | 347,257 | 627,526 |
| PHILIP MORRIS INTL INC | 371,160 | 1,067,343 |
| SABMILLER PLC | 238,974 | 693,511 |
| SCRIPPS NETWORKS INTERACTIVE | 9,930 | 108,013 |
| UNILEVER NV NEW YORK | 328,792 | 500,260 |
| WASHINGTON POST | 0 | 0 |
| WELLS FARGO & CO | 356,023 | 692,350 |
| SPDR S&P 500 ETF | 916,020 | 1,418,235 |
| ISHARES CORE S&P SMALL CAP ETF | 875,208 | 1,545,390 |
| DFA INT'L SMALL CAP VALUE PORT | 882,443 | 1,502,409 |
| TWEEDY BROWNE GLOBAL VALUE FD | 1,809,403 | 2,279,093 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AURORA GLOBAL OPPORTUNITIES FD | AT COST | 500,000 | 642,072 |
| CREATION INVEST SOCIAL FUND I | AT COST | 219,240 | 205,675 |
| CREATION INVEST SOCIAL FUND II | AT COST | 87,751 | 103,663 |
| THE WEATHERLOW FUND | AT COST | 1,100,000 | 1,452,608 |
| THIRTEEN PARTNERS OFFSHORE | AT COST | 1,000,000 | 1,262,169 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROGRAM-RELATED LOAN | 37,500 | 0 | 0 |
| SECURITY DEPOSIT | 4,233 | 4,233 | 4,233 |
| Description | Amount |
|---|---|
| PACKING CORP OF AMERICA BASIS CORRECTION | 1,010,008 |
| PROGRAM RELATED LOANS BASIS CORRECTION | 37,500 |
| OTHER BASIS ADJUSTMENT | 33,778 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 2,245 | 1,123 | 1,123 | |
| IL SECRETARY OF STATE | 10 | |||
| TELEPHONE | 2,122 | 1,061 | 1,061 | |
| INSURANCE | 296 | 148 | 148 | |
| OFFICE EQUIPMENT | 106 | 53 | 53 | |
| OFFICE SUPPLIES | 324 | 162 | 162 | |
| POSTAGE AND DELIVERY | 121 | 60 | 60 | |
| SOFTWARE | 16 | 8 | 8 | |
| FILING FEES | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| IRC Sec 988 Income | 2,444 | 2,444 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 132,225 | 132,219 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 40,830 | 40,830 | ||
| FEDERAL PAYROLL TAXES | 8,837 | 4,419 | 4,419 | |
| FEDERAL EXCISE TAXES | 12,389 |