| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax and accounting | 11,450 | 5,725 | 5,725 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate bonds | 78,245 | 75,596 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Equities and complementary | 2,731,327 | 3,128,342 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Estimated Taxes | 2,477 | 1,210 | 1,210 |
| TEI Cumulative Unrealized gains | 14,130 | 14,130 | 14,130 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Website expense | 3,000 | 0 | 0 | 3,000 |
| Promotion | 5,098 | 0 | 0 | 5,098 |
| Dues | 875 | 0 | 0 | 875 |
| Legal | 153 | 0 | 0 | 153 |
| Office | 353 | 0 | 0 | 353 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Merrill Lynch fees | 19,298 | 19,298 | 19,298 | 0 |
| Director fees | 18,000 | 0 | 0 | 18,000 |
| Wells Fargo fees | 10,389 | 10,389 | 10,389 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise tax 2012 | 1,051 | 1,051 | 1,051 | 0 |
| Excise tax current year | 1,416 | 1,416 | 1,416 | 0 |