| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEE FOR 2012 | 630 | 630 | 630 |
| Person Name | Explanation |
|---|---|
| PLATTE VALLEY STATE BANK | |
| WILLIAM J ROSS | |
| CHANDLER LYNCH III | |
| MICHAEL BRYSON |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 1613.037 SHS DODGE & COX | 2013-07 | PURCHASE | 2013-07 | 21,857 | 22,192 | -335 | ||||
| 48.507 SHS FEDERATED INST HI YIELD B | 2013-07 | PURCHASE | 2013-07 | 493 | 491 | 2 | ||||
| 820.61 SHS FEDERATED TOTAL RETURN | 2014-01 | PURCHASE | 2014-01 | 8,994 | 9,035 | -41 | ||||
| 1016.231 SHS VANGUARD SHORT TERM BON | 2013-07 | PURCHASE | 2013-07 | 10,691 | 10,779 | -88 | ||||
| 391499 SHS AMERICAN CENTURY EQUITY | 2012-01 | PURCHASE | 2013-07 | 3,488 | 2,827 | 661 | ||||
| 81.19 SHS AMERICAN CENTURY EQTY | 2012-01 | PURCHASE | 2014-01 | 698 | 557 | 141 | ||||
| 1613.037 SHS DODGE & COX INCOME | 2012-01 | PURCHASE | 2013-07 | 21,857 | 21,324 | 533 | ||||
| 791.41 SHS TRIBUTARY CORE EQUITY | 2012-01 | PURCHASE | 2013-07 | 7,867 | 4,848 | 3,019 | ||||
| 17.518 SHS GOLDMAN SACHS STRUCTURED | 2012-01 | PURCHASE | 2013-07 | 166 | 143 | 23 | ||||
| 72.395 SHS HARBOR INTL FUND | 2012-01 | PURCHASE | 2013-07 | 4,762 | 4,493 | 269 | ||||
| 23.048 SHS OPPENHEIMER DEV MKTS FUND | 2012-01 | PURCHASE | 2014-01 | 844 | 734 | 110 | ||||
| 158.688 SHS PIMCO COM REALRETURN | 2012-01 | PURCHASE | 2013-07 | 901 | 1,266 | -365 | ||||
| 13.767 SHS T ROWE PRICE GROWTH | 2012-01 | PURCHASE | 2013-07 | 754 | 397 | 357 | ||||
| 38.509 SHS T ROWE PRICE BLUE CHIP | 2012-01 | PURCHASE | 2014-01 | 2,519 | 1,101 | 1,418 | ||||
| 90.169 SHS TRIBUTARY GROWTH OPP | 2012-01 | PURCHASE | 2013-07 | 1,652 | 1,170 | 482 | ||||
| 38.201 SHS TRIBUTARY SMALL CAP | 2012-01 | PURCHASE | 2013-07 | 830 | 673 | 157 | ||||
| 1016.231 SHS VANGUARD SHORT TERM BON | 2012-01 | PURCHASE | 2013-07 | 10,691 | 10,693 | -2 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOUBLELINE TTL RETURN BOND FND2040 | 4,462 | 4,450 |
| FEDERATED INSTIT HI YLD BND FND 900 | 2,315 | 2,398 |
| PALMER SQUARE SSI ALT INC FUND | 4,462 | 4,462 |
| TEMPLETON GLOBAL BOND FND AD 616 | 5,477 | 5,528 |
| TRIBUTARY SHRT/INTERM BOND FND 1704 | 13,089 | 13,116 |
| TRIBUTARY INCOME FND INS PL 1707 | 14,923 | 15,148 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN CENTURY EQUITY INC FD 338 | ||
| DODGE & COX INCOME FUND 147 | ||
| DODGE & COX STOCK FUND 145 | ||
| GOLDMAN SACHS FIN SQUARE PR OBL 462 | 1,802 | 1,802 |
| GOLDMAN SACHS HIGH YLD FD 527 | ||
| HARBOR FD INTL FD INST 2011 | ||
| T ROWE PRICE BLUE CHIP GR FD 93 | 5,863 | 13,668 |
| T ROWE PRICE MID CAP VALUE FUND 115 | 1,616 | 2,962 |
| TEMPLETON GLOBAL BOND FUND AD 616 | ||
| TRIBUTARY CORE EQUITY FD INSTL | ||
| TRIBUTARY GROWTH OPP'S FD 1700 | 1,886 | 4,507 |
| VANGUARD SHORT TERM BOND INDEX 1349 | ||
| VANGUARD EQUITY INCOME FUND 565 | 8,128 | 10,576 |
| TRIBUTARY SMALL CO. FUND 705 | ||
| GOLDMAN SACHS STRUCTURED INTL SM CAP | ||
| OPPENHEIMER DEVELOPING MKTS FD 799 | 2,104 | 2,566 |
| PIMCO COMMODITY REALRETURN FD 45 | ||
| PRUDENTIAL GLOBAL REAL EST FUND 450 | 2,654 | 3,399 |
| FEDERATED INST HI YLD BOND 900 | ||
| FEDERATED INTL LEADERS FUND 119 | 6,226 | 7,247 |
| GOLDMAN SACHS STRUCTURED INTL SMALL | 893 | 1,203 |
| JP MORGAN DISCIPLINED EQUITY FUND | 6,632 | 7,242 |
| TORTOISE MLP & PIPELINE FUND | 1,301 | 1,651 |
| TRIBUTARY SMALL COMPANY FUND 1705 | 2,889 | 4,103 |
| Description | Amount |
|---|---|
| FED TAX PAID | 41 |
| CORRECT FOR RETAINED EARNINGS | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 12 | 12 | 12 | |
| FORIGN TAXES-NONQUAL | 4 | 4 | 4 |