| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| AMORTIZATION EXPENSE | 12,248 | 5,932 | 5,932 | 18,180 |
| Person Name | Explanation |
|---|---|
| MARY BENSON | |
| SHELLEY GOTTEL | |
| JOHN BERGE | |
| DANIEL HAWKINS | |
| WENDY JOHNSON | |
| HEATHER SOTELO | |
| GORDY MONN | |
| ANNE M KENNEY | |
| BRYCE MEAD |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION EXPENSE | 341,241 | 192,386 | 192,386 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 6,131,408 | 2,656,958 | 3,474,450 | 3,474,450 |
| EQUIPMENT | 52,679 | 7,187 | 45,492 | 45,492 |
| CONSTRUCTION IN PROGRESS | 229,166 | 229,166 | 229,166 | |
| LAND | 60,006 | 60,006 | 60,006 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LEASING FEES | 8,038 | 2,106 | 2,106 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 6,925 | 6,925 | ||
| REPAIRS AND MAINTENANCE | 76,587 | 76,587 | ||
| UTILITIES | 21,147 | 21,147 | ||
| MISCELLANEOUS | 2,433 | 2,433 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BUILDING RENT | 852,182 | 852,182 | |
| CAM CHARGES | 100,216 | 100,216 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 1,250 | 1,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT | 12,185 | 12,185 | ||
| OTHER PROFESSIONAL FEES | 10,663 | 10,663 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 29,040 | 29,040 | ||
| EXCISE TAX | 64 | 64 |