| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BBSC CPAS | 4,994 | 1,600 | 3,394 |
| Person Name | Explanation |
|---|---|
| GARRET E COLE | |
| JANET COLE CROSS | |
| LANCE MACMASTER | |
| KRISTIN VOGELL | |
| RALPH LEONARD | |
| DONALD FOSTER | |
| GLENN ROSS |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TORO PROLINE 120 | 1994-08-01 | 4,888 | 4,888 | S/L | 7.0000 | ||||
| SCOOTER LIFT | 2000-10-04 | 1,850 | 1,850 | S/L | 5.0000 | ||||
| 997 MID ZTRAK LAWN TRACTOR | 2005-11-15 | 11,721 | 11,721 | S/L | 5.0000 | ||||
| OFFICE EQUIPMENT | 2007-11-01 | 2,583 | 2,164 | 200DB | 7.0000 | 228 | |||
| WINDOW CURTAIN | 2008-03-07 | 1,840 | 1,496 | 200DB | 7.0000 | 159 | |||
| DEHUMIDIFIERS | 2008-10-16 | 2,675 | 2,003 | 200DB | 7.0000 | 237 | |||
| PERRY ROAD LAND | 1991-01-01 | 137,000 | |||||||
| PERRY ROAD LAND | 1993-01-01 | 61,133 | |||||||
| MUSEUM LAND | 1993-01-01 | 84,936 | |||||||
| MUSEUM FLOOR | 1994-01-01 | 14,958 | 14,958 | S/L | 10.0000 | ||||
| 569 PERRY OUTSIDE | 2007-11-01 | 82,556 | 34,420 | 150DB | 15.0000 | 4,895 | |||
| FULLY DEPRECIATED | 1983-01-01 | 17,371 | 17,371 | S/L | 10.0000 | ||||
| PAVING | 1995-06-01 | 965 | 965 | S/L | 10.0000 | ||||
| IRRIGATION SYSTEM | 2003-07-25 | 9,500 | 5,962 | S/L | 15.0000 | 634 | |||
| MUSEUM BUILDING | 1993-01-01 | 730,770 | 529,145 | S/L | 31.5000 | 23,199 | |||
| STORAGE GARAGE | 1999-07-01 | 21,391 | 7,602 | S/L | 39.0000 | 548 | |||
| BUILDING 359 PERRY | 2000-11-05 | 315,300 | 89,938 | S/L | 39.0000 | 8,085 | |||
| 359 PERRY INSIDE | 2007-11-01 | 81,752 | 10,743 | S/L | 39.0000 | 2,096 | |||
| NEW DUCT WORK | 2008-05-29 | 2,440 | 289 | S/L | 39.0000 | 63 | |||
| 1996 FORD PU | 1998-06-19 | 10,449 | 10,449 | 200DB | 5.0000 | ||||
| JOHN DEERE TRACTOR | 1998-06-22 | 17,000 | 17,000 | 200DB | 5.0000 | ||||
| 2005 GMC CANYON | 2005-07-07 | 12,995 | 12,995 | S/L | 5.0000 | ||||
| LAND 359 PERRY ROAD | 2001-11-05 | 51,700 | |||||||
| SOUND SYSTEM | 2009-03-25 | 16,120 | 8,636 | S/L | 7.0000 | 2,302 | |||
| CARPETING - GS SECTION | 2009-11-30 | 5,706 | 2,513 | S/L | 7.0000 | 816 | |||
| PERRY ROAD LAND | 2009-08-19 | 92,501 | |||||||
| WINDOWS 359 PERRY RD | 2010-10-26 | 601 | 34 | S/L | 39.0000 | 15 | |||
| TELEPHONE & COMPUTER SYSTEM | 2010-12-28 | 43,504 | 22,101 | 200DB | 7.0000 | 6,115 | |||
| HVAC SYSTEM | 2010-12-31 | 12,350 | 633 | S/L | 39.0000 | 317 | |||
| COPIER/FAX/SCANNER | 2010-12-22 | 9,450 | 6,218 | 200DB | 5.0000 | 1,293 | |||
| IMPROVEMENTS | 2010-04-17 | 2,859 | 199 | S/L | 39.0000 | 73 | |||
| VINYL AWNING | 2013-10-14 | 1,920 | 200DB | 7.0000 | 137 | ||||
| LAWN BUSHEL DUMP | 2013-12-18 | 3,425 | 200DB | 5.0000 | |||||
| COPIER/FAX/SCANNER | 2013-11-06 | 7,331 | 200DB | 5.0000 | 489 | ||||
| SECURITY SYSTEM | 2013-12-09 | 5,399 | 200DB | 5.0000 | 180 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MASTERS SELECT | 1,230,681 | 1,621,126 |
| VANGUARD INDEX FUND | 3,938,891 | 5,662,540 |
| POINTER OFFSHORE | 1,829,790 | 2,471,228 |
| CAUSEWAY FUND | 1,392,166 | 1,941,691 |
| LEHMAN BROTHERS FUND | 1,102,611 | 1,025,850 |
| VANGUARD MID-CAP INDEX FUND | 856,244 | 1,392,165 |
| VANGUARD INFLATION VAIPX | 831,146 | 963,300 |
| VANGUARD TOTAL BOND MKT INDEX FD | 2,097,223 | 2,087,066 |
| COLCHESTER GLOBAL BOND FD | 1,128,478 | 1,232,369 |
| CHILTON GLOBAL NATURAL RESOURCE | ||
| CHILTON GLOBAL NATURAL RESOURCE | ||
| VAN ECK GLOBAL FUND | 1,288,476 | 1,576,520 |
| DRAKE CAPITAL OFFSHORE PARTNERS LP | 2,100,000 | 2,570,557 |
| EATON VANCE | 1,459,710 | 1,667,965 |
| ING FUND | 783,412 | 706,987 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND-KELLEY ROAD | 15,302 | 15,302 | 112,000 | |
| LAND-ORRINGTON | 213,677 | 213,677 | 70,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT | 1,451,669 | 868,175 | 583,494 | 5,828 |
| MISCELLANEOUS EQUIPMENT | 37,038 | |||
| BUILDING AND IMPROVEMENTS | 865,254 | |||
| LAND | 427,270 | 427,270 | 427,270 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RUDMAN & WINCHELL, LLC | 4,776 | 4,776 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MUSEUM ARTIFACTS | 1,417,782 | 1,417,782 | 1,417,782 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT MANAGEMENT FEES | 50,657 | 50,657 | ||
| ADVERTISING | 22,285 | 22,285 | ||
| BANK & CREDIT CARD FEES | 928 | 928 | ||
| DISPLAYS | 5,981 | 5,981 | ||
| DUES & MEMBERSHIPS | 1,661 | 1,661 | ||
| FOOD & BEVERAGE | 3,970 | 3,970 | ||
| MAINTENANCE CONTRACTS | 14,655 | 14,655 | ||
| MISCELLANEOUS | 210 | 210 | ||
| SUPPLIES | 14,827 | 14,827 | ||
| POSTAGE | 3,582 | 3,582 | ||
| VEHICLE EXPENSE | 1,477 | 1,477 | ||
| VOLUNTEER FUNCTION EXPENSE | 11,508 | 11,508 | ||
| INSURANCE | 14,576 | 14,576 | ||
| REPAIRS & MAINTENANCE | 17,428 | 17,428 | ||
| SIGNS | 2,084 | 2,084 | ||
| HUMANITARIAN EXPENSE | 25,066 | 25,066 | ||
| LITERACY VOLUNTEER PROGRAM | 13,990 | 13,990 | ||
| CONCIOUS DISCIPLINE | 17,625 | 17,625 | ||
| VETERAN PROGRAMS | 17,091 | 17,091 | ||
| SCHOLARSHIPS | 28,750 | 28,750 | ||
| YOUTH PROGRAMS | 630 | 630 | ||
| SCHOOL PROJECTS | 244,525 | 244,525 | ||
| ACTIVITY RELATED EXPENSES | 46,527 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TICKET SALES | 42,954 | 42,954 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING FEES | 1,341 | 1,341 | ||
| MANAGEMENT CONSULTING | 34,116 | 34,116 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| COUNTER SALES | 8,263 | 4,690 | 3,573 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 11,666 | |||
| REAL ESTATE TAX | 2,174 | 2,174 | ||
| SALES TAX | 696 | 696 |