| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 320 SH PROCTER & GAMBLE COMPANY | 9,932 | 26,051 |
| 300 SH HONEYWELL INTERNATIONAL | 10,264 | 27,411 |
| 135 SH INTEL CORPORATION | 5,115 | 3,505 |
| 350 SH MCDONALDS CORPORATION | 9,822 | 33,061 |
| 300 SH DISNEY | 9,544 | 22,920 |
| 69 SHS FLEXTRONICS INT'L LTD. | 6,352 | 536 |
| 105 SH COCA COLA | 4,863 | 4,330 |
| 125 SH JOHNSON & JOHNSON | 6,524 | 11,448 |
| 600 SH FORD | 9,934 | 9,258 |
| 275 SH DISNEY | 5,086 | 21,021 |
| 180 SH GENERAL ELECTRIC CO | 5,100 | 5,045 |
| 160 SH HOME DEPOT | 5,058 | 13,170 |
| 350 SH MCDONALDS CORPORATION | 6,022 | 33,960 |
| 200 SH JOHNSON & JOHNSON | 9,960 | 18,318 |
| 50 SH S P D R TRUST | 5,230 | 9,235 |
| 250 SH FIRST COMMONWEALTH BANK | 9,520 | 9,520 |
| RAYMOND JAMES | 3,790 | 0 |
| 450 SHS BB&T | 9,217 | 16,794 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES | 11,772 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSETS | 9,873 | 9,873 | 9,873 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 1,465 | 0 | 0 | |
| FILING FEES | 3,267 | 0 | 0 | |
| INSURANCE | 12,103 | 12,103 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 45,010 | 45,010 | 45,010 |
| NEW GRUNDY, LLC | -41,406 | -41,406 | -41,406 |
| MISCELLANEOUS | 598 | 598 | 598 |
| FEES FROM GOVERNMENT AGENCIES | 100,000 | 100,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NEGATIVE BOOK VALUE OF NEW GRUNDY, LLC | 63,800 | 104,770 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 13,322 | 13,322 | 0 |