| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND AUDIT | 7,500 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| REALITY EQUIP AND IMPROVEMENTS | 2000-06-30 | 542,241 | 161,489 | ADS | 10 | 41,004 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UNREALIZED GAIN | 2,402 | 0 |
| JPMORGAN 4.25 DUE 10/15/20 | 49,589 | 52,999 |
| BOSTON PROP 4.125DUE 5/15/21 | 49,413 | 51,046 |
| SARA LEE CORP 4.0DUE 9/15/20 | 49,009 | 51,038 |
| GENL ELE 4.05 DUE 7/15/20 | 50,007 | 50,699 |
| WESPAC BANKING 2.75 DUE7/15/16 | 51,628 | 52,475 |
| PACIFIC GAS 3.5 DUE 10/01/20 | 48,920 | 50,975 |
| EXELON CORP4.0 DUE 10/01/20 | 48,975 | 49,922 |
| ROUNDING | 0 | 0 |
| ADT CORP 7/15/42 | 43,394 | 37,625 |
| ATT 6/15/45 | 44,050 | 42,264 |
| ATT 9/1/40 | 49,769 | 49,821 |
| RIO TINTO 11/02/40 | 49,044 | 51,503 |
| SOUTHERN COPPER 11/08.42 | 43,208 | 40,553 |
| US CELLULAR 12/15/33 | 48,809 | 47,297 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AETA IND NEW | 77,469 | 90,487 |
| BERKSHIRE HATHAWAY | 94,786 | 127,571 |
| ALLSTATE CORP | 50,000 | 42,000 |
| BANK OF NY PREF | 49,968 | 45,131 |
| CRESTWOOD MISSTREAM PRTNRS LP | 103,390 | 125,050 |
| CIRRUS LOGIC | 100,588 | 113,665 |
| ENCANA CORP | 105,682 | 60,840 |
| FANNIE MAE | 33,555 | 3,395 |
| IMPERIAL OIL LTD | 113,242 | 89,571 |
| COMPUTER TASK GROUP | 100,519 | 109,402 |
| LONDON STOCK EXCHANGE | 85,112 | 113,864 |
| NASDAQ OMX | 87,913 | 95,878 |
| QUEST CORP SENIOR UNSEC NOTES | 50,108 | 44,059 |
| COMMONWEALTH REIT SR NOTES | 50,057 | 41,990 |
| DDR CORP SHS REPSTG | 50,031 | 43,326 |
| AMDOCS LTD | 40,328 | 55,468 |
| RIO TINTO PLC | 11,700 | 7,375 |
| EBIX INC | 49,425 | 65,092 |
| CARNIVAL CORP | 74,997 | 81,492 |
| FIRST TR MLP ENERGY FD | 79,616 | 79,635 |
| HEALTHWAYS INC | 79,208 | 100,235 |
| INTERDIGITAL INC | 100,355 | 81,027 |
| JOHNSON & JOHNSON | 0 | 0 |
| INTEGRYS EMERGY GROUP | 50,000 | 47,900 |
| ISHARES GLOBAL TECHNOLOGIES | 45,036 | 53,970 |
| PROCTOR & GAMBLE | 0 | 0 |
| NEWMARKET CORP | 50,118 | 63,489 |
| OMEGA HEALTHCARE | 50,847 | 53,983 |
| PLAINS ALLAMERICAN PIPELINE LP | 50,660 | 50,801 |
| VERIPHONE SYSTEMS | 100,374 | 115,594 |
| PROTECTIVE LIFE CORP | 50,066 | 43,183 |
| PALL CORP | 52,059 | 63,170 |
| PNC FIN SERV GRP DEP SHS | 50,035 | 42,533 |
| POTASH CORP OS SASKAT INC | 101,196 | 111,767 |
| MARKET VECTORS RARE EARTH | 100,610 | 45,535 |
| MEAD JOHNSON NUTR | 105,566 | 132,671 |
| MERIT MEDICAL | 36,933 | 46,685 |
| NVE CORP | 50,449 | 62,360 |
| PULTE GROUP INC | 42,162 | 114,377 |
| SCE TR I TR PREF SECS | 50,208 | 43,014 |
| SOUTHERN COMPANY | 101,020 | 99,252 |
| SIMON PROPERTY GROUP | 50,247 | 50,213 |
| ISHARES IBOXX BOND | 0 | 0 |
| VANGUARD BOND INDEX | 0 | 0 |
| SUNTRUST BANKS IN DEP SHS | 51,590 | 45,403 |
| CSX CORP | 0 | 0 |
| STANLEY BLACK DECKER | 50,000 | 45,326 |
| FLOUR CORP | 0 | 0 |
| TITAN INTL GROUP | 100,192 | 110,699 |
| MERIDIAN BIOSCIENCES INC | 110,153 | 139,693 |
| NUCOR CORP | 43,047 | 56,837 |
| AIR PRODUCTS INC | 0 | 0 |
| FIRST POTOMAC | 86,280 | 84,323 |
| VMWARE INC CL A | 101,219 | 119,314 |
| MARTIN MARIETTA CORP | 56,437 | 63,790 |
| PLUM CREEK TIMBER | 0 | 0 |
| WHITESTONE REIT | 50,772 | 49,491 |
| PROTEA INC | 90,000 | 90,000 |
| SELECT UTILITIES SECTOR SPDR | 33,362 | 40,584 |
| VORNADO REALITY | 0 | 0 |
| BBT CORP PREF | 50,000 | 37,600 |
| CBL ASSOC PREF | 50,000 | 42,520 |
| KROGER COMPANY | 0 | 0 |
| CULLEN FROST BANKERS PREF | 50,009 | 39,580 |
| DUFF PHILLIPS GLOBAL UTIL INC | 204,578 | 206,064 |
| ENTERGY ARKANSAS PREF | 50,210 | 41,065 |
| MERIDIAN BIOS | 0 | 0 |
| GE CAP PREF | 30,000 | 23,304 |
| ISHARES S&P GROUP | 0 | 0 |
| ISHRES BOXX INV GR BD FD | 100,352 | 104,158 |
| PITNEY BOWES INC PREF | 50,000 | 48,940 |
| BAXTER INTL | 58,489 | 70,433 |
| PEBBLEBROOK HOTEL PREF | 50,022 | 42,068 |
| FLOWSERVE CORP | 0 | 0 |
| GENERAL MILLS CORP | 0 | 0 |
| PRUDENTIAL FINANCE INC PREF | 50,000 | 42,240 |
| UNREALIZED GAINLOSS NET | 278,423 | 0 |
| PPL CAPITAL PREF | 50,000 | 41,540 |
| AMDOCS LIMITED | 0 | 0 |
| PARTNERRE LTD PREF | 50,060 | 44,620 |
| CISCO SYSTEMS | 105,836 | 110,384 |
| COMPUTER SCIENCES | 105,097 | 122,584 |
| ENTERGY CORP | 113,037 | 95,407 |
| SYSCO CORP | 109,663 | 136,756 |
| WESTERN DIGITAL | 31,580 | 64,989 |
| ABB LTD APOSORED | 0 | 0 |
| TEVA PHARMACEUTIC | 105,269 | 79,781 |
| SIEMENS AG SPONS | 0 | 0 |
| KONINKLIJKE PHILI | 0 | 0 |
| STRYKER CORP | 0 | 0 |
| POWERSH GL ETF WATER | 39,415 | 57,080 |
| POWERSH EXT FD NANOTEC | 101,171 | 81,372 |
| POWERSH EXT FD WATER | 0 | 0 |
| ISHARES TR HOME CONST | 25,919 | 49,058 |
| FIRST ENERGY CORP | 89,386 | 42,535 |
| EMERSON ELECTRIC | 0 | 0 |
| BECTON DICKSON | 0 | 0 |
| AMEREN CORP | 0 | 0 |
| COHEN AND STEERS REIT | 104,587 | 139,024 |
| FLAHERTY AND CRUMRICH | 125,926 | 136,063 |
| VANDALIA RESEARCH | 99,988 | 99,988 |
| INDUSTRIAL INCOME TRUST | 120,831 | 125,983 |
| MORGAN STANLEY CAP | 49,830 | 49,979 |
| AEGON NV | 50,145 | 52,512 |
| BAC CAP TRUST | 50,204 | 52,455 |
| VORNADO REALTY TRUST | 25,155 | 23,020 |
| ING GROEP NV | 75,288 | 77,784 |
| METLIFE INC | 50,028 | 49,800 |
| NATIONAL RURAL UTILITIES | 0 | 0 |
| MISSISSIPPI POWER CO | 50,768 | 49,000 |
| TRW AUTOMOTIVE | 34,370 | 52,817 |
| FORD MOTOR CO | 104,064 | 103,010 |
| OSHKOSH CORP | 36,288 | 53,907 |
| TE CONECT LTD | 0 | 0 |
| SELECT SPECTOR SPDR TR | 0 | 0 |
| GENERAL ELECTRIC CO | 194,664 | 382,245 |
| JOHNSON CONTROLS INC | 0 | 0 |
| UNITED BANKSHARES INC WV | 0 | 0 |
| WESTERN UNION CO | 95,684 | 95,928 |
| WHIRLPOOL CORP | 0 | 0 |
| CONSOL ENERGY INC | 329,646 | 309,097 |
| NORTEL NETWORKS CORP | 161 | 8 |
| JP MORGAN CHASE CO | 0 | 0 |
| EXELON | 112,629 | 73,064 |
| ROUNDING | 0 | 0 |
| ZONE 2 SURGICAL INC | 50,000 | 50,000 |
| ITRON INC | 100,478 | 74,367 |
| AMER SCIENCE & ENG INC | 108,973 | 118,732 |
| CBL ASSOCIATES | 50,689 | 49,749 |
| DUFF&PHELPS | 0 | 0 |
| DREAMWORKS ANIMATION | 0 | 0 |
| MARKET VECTORS ETF TR | 0 | 0 |
| BCM SOFTWARE INC | 0 | 0 |
| COVENTRY HEALTHCARE INC | 0 | 0 |
| COCA COLA CO | 53,101 | 63,721 |
| McCORMIC CO INC | 101,032 | 103,207 |
| PUBLIC STORAGE PREF | 49,667 | 41,672 |
| CLIFFS NATURAL RES INC | 102,878 | 79,149 |
| PARTNERRE LET SERIVES D CUM | 0 | 0 |
| PROLIGIES INC | 0 | 0 |
| FOSTER WHEELER AG | 0 | 0 |
| GENL ELECTRIC CAP CORP PREF | 50,000 | 40,840 |
| NORFOLK SOUTHERN CORP | 0 | 0 |
| ISHARES GL UTIL FD | 83,588 | 88,187 |
| TEMPUR PEDIC INTL INC | 99,935 | 110,618 |
| MOLYCORP INC | 50,031 | 9,723 |
| US GLASS INC | 49,000 | 49,000 |
| GREEN MTN COFFEE ROASTERS | 0 | 0 |
| AVNET INC | 0 | 0 |
| AQKAMAI TECHNOLOGIES | 0 | 0 |
| BELDEN INC | 0 | 0 |
| LEGGETT & PLATT | 0 | 0 |
| FIRST ENERGY TR | 0 | 0 |
| NEXTERA ENERGY HOLDINGS PREF | 50,000 | 37,000 |
| COMCAST SR NOTE | 50,000 | 41,280 |
| PRUDENTIAL FINANCIAL INC PREF | 50,000 | 41,680 |
| BROOKS AUTOMOTION INC | 0 | 0 |
| HILL ROHM HOLDINGS | 0 | 0 |
| AFLAC INC SUB | 50,000 | 42,440 |
| QUESTCOR PHARMACEUTICAL INC | 0 | 0 |
| SYBANCORP INC | 0 | 0 |
| VERIFONE SYSTEMS INC | 0 | 0 |
| CRESTWOOD MIDSTREAM PRTNRS | 0 | 0 |
| SUBURBAN PROPANE | 54,890 | 68,084 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND-SMITH PROPERTY | 942,000 | 0 | 942,000 | 460,000 |
| LAND-MUSTANG | 14,100 | 0 | 14,100 | 14,100 |
| COALOIL AND GAS RESERVES | 479,826 | 0 | 479,826 | 479,826 |
| EQUIPMENT AND LEASEHOLDS | 542,240 | 202,493 | 339,747 | 0 |
| LAND-BROOKSIDE CIRCLE | 231,111 | 0 | 231,111 | 231,111 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN JSLLC | 26,064,970 | 26,064,970 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 22,529 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EMPLOYEE ADVANCES | 17,099 | 28,479 | 28,479 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKS | 110 | 0 | 0 | 0 |
| CONSULTANTS | 4,470 | 0 | 0 | 0 |
| DUES AND SUBS | 5,436 | 0 | 0 | 0 |
| EQUIPMENT RENTAL | 7,049 | 0 | 0 | 0 |
| WEB SITE DEVELOPMENT | 6,274 | 0 | 0 | 0 |
| BROOKSIDE EXPENSES | 24,491 | 0 | 0 | 0 |
| INSURANCE | 18,415 | 0 | 0 | 0 |
| MISCELLANEOUS | 25,803 | 0 | 0 | 0 |
| OFFICE SUPPLIES | 16,037 | 0 | 0 | 0 |
| POSTAGE | 3,741 | 0 | 0 | 0 |
| PROJECT EXPENSES | 416,950 | 0 | 0 | 416,950 |
| REPAIRS AND MAINTENANCE | 1,878 | 0 | 0 | 0 |
| G&A Allocation | -406,055 | 0 | 0 | 609,082 |
| TELEPHONE | 11,146 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL LEASE INCOME | 237,670 | 237,670 | 0 |
| MISCELLANEOUS | 227 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS-NET | -67,090 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED EXCISE TAX | -17,808 | 0 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| US Glass Inc | None | 60,000 | 60,000 | 2013-06 | due on Demand | 600 % | Unsecured | Working Capital | None | 60,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 125,262 | 0 | 0 | 0 |
| EXCISE | 41,109 | 0 | 0 | 0 |
| PROPERTY | 2,000 | 0 | 0 | 0 |
| OTHER | 1,568 | 0 | 0 | 0 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| JSLLC A DISREGARDED ENTITY |
PO BOX 9 Parkersburg,WV26102 |
83-0484637 | DISTRIBUTIONS FROM LLC | 3,003,350 |
| Total | ||||