| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Montage Social Impact Fund | FMV | 50,378 | 50,378 |
| DFA Intl Real Estate Security Portfolio | FMV | 28,500 | 28,500 |
| DFA International Core Equity | FMV | 93,996 | 93,996 |
| DFA US Core Equity II | FMV | 218,407 | 218,407 |
| DFA Emerging Markets Core Eq Portfolio | FMV | 42,772 | 42,772 |
| DFA US Targeted Value Portfolio | FMV | 190,602 | 190,602 |
| DFA Intl Small Cap Value | FMV | 98,060 | 98,060 |
| DFA Real Estaet Securities Portfolio | FMV | 32,910 | 32,910 |
| DFA Tax Managed Intl Value | FMV | 84,717 | 84,717 |
| DFA US Large Cap Value Port III | FMV | 66,260 | 66,260 |
| DFA Commodity Real Return | FMV | 32,561 | 32,561 |
| Vanguard Total Stock Market ETF | FMV | 1,010,997 | 1,010,997 |
| Certificate of Deposit (Discover Bank) | FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Account Fees | 150 | 150 | ||
| ADR Fees | 2 | 2 | ||
| Interest Charges | 3 | 3 | ||
| Investment Expenses | 1,707 | 1,707 | ||
| Wire Fees | 45 | 45 | ||
| Miscellaneous - UBS A/C #995 Closure | 68 | 68 | ||
| Miscellaneous - Montage Distribution | 147 | 147 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 16,728 | 16,728 | 0 | 0 |
| Tax Preparation Fees | 3,701 | 925 | 0 | 925 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax | 105 | 105 | ||
| Federal Excise Tax | 202 | |||
| State Taxes (Montage Sch K-1) | 62 | 62 |