| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Michael W. Johnson, CPA, P.C. | 3,340 | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GE Capital Corp., 4.85%, due 2/15/13 | ||
| Consolidated Edison, 5.375%-due 12/15/15 | 50,580 | 54,382 |
| Allergan, Inc. 5.75% due 4/1/16 | 14,856 | 16,593 |
| Consolidated Edison Co, 5.5% due 9/15/16 | 51,318 | 55,816 |
| McCormick & Co. Note, 5.2%, due 12/15/15 | 40,943 | 43,338 |
| Natl. Rural Util. Coop 5.45% due 4/10/17 | 25,788 | 27,854 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Exxon Mobil Corp. | 7,703 | 12,650 |
| General Electric Co. | 16,945 | 30,833 |
| Microsoft Corp. | 28,981 | 39,281 |
| Procter & Gamble Co. | 2,471 | 6,106 |
| SPDR Sector - Materials | 14,756 | 20,799 |
| Wells Fargo & Co. | 8,711 | 18,160 |
| Total FINA SA ADR | 10,127 | 10,722 |
| Abbott Labs | 19,608 | 23,956 |
| Becton Dickinson & Co. | 9,275 | 13,811 |
| Glaxo Smithkline Spons. PLC ADR | 12,308 | 17,352 |
| International Business Machines Corp. | 21,917 | 28,135 |
| McDonalds Corp. | 11,102 | 14,555 |
| Microchip Technology, Inc. | 19,517 | 34,681 |
| Oracle Corp. | 9,785 | 16,260 |
| Prudential Financial, Inc. | 9,135 | 18,444 |
| Sonoco Products Co. | 7,055 | 9,387 |
| U.S. Bancorp | 8,366 | 17,170 |
| V F Corp. | 8,805 | 24,936 |
| Pepsico, Inc. | 4,048 | 6,220 |
| Baker Hughes, Inc. | 3,783 | 6,908 |
| Chevron Texaco Corp. | 6,303 | 12,491 |
| Kellogg Company | 2,852 | 4,580 |
| Walmart Stores, Inc. | 13,558 | 19,672 |
| AT&T, Inc. | 18,615 | 22,854 |
| Gallagher Arthur J & Co. | 10,192 | 18,772 |
| Merck & Co., Inc. | 9,410 | 13,764 |
| Paychex, Inc. | ||
| Ameriprise Financial, Inc. | 10,506 | 23,010 |
| Intel Corp. | 10,405 | 12,978 |
| Marathon Petroleum Corp. | 7,602 | 20,639 |
| Philip Morris International, Inc. | 11,164 | 13,070 |
| TEVA Pharmaceutical Indus. Ltd ADR | ||
| Waste Management, Inc. | 6,311 | 8,974 |
| Wisdomtree Emerging Markets Eq Inc Fund | ||
| Ingersoll-Rand PLC | 9,962 | 16,940 |
| Bank of Montreal | 16,947 | 19,998 |
| ConocoPhillips | ||
| Walt Disney Co. | 20,379 | 30,942 |
| Accenture PLC Ireland | 13,895 | 16,444 |
| Mondelez International, Inc. | 12,505 | 16,591 |
| Unitedhealth Group, Inc. | 14,569 | 18,825 |
| CVS Caremark Corp. | 21,474 | 25,049 |
| Emerson Electric Company | 20,047 | 29,827 |
| Mattel, Inc. | 21,404 | 24,979 |
| Morgan Stanley Company | 13,545 | 15,680 |
| Ryder Systems, Inc. | 22,800 | 27,668 |
| State Street Corp. | 17,193 | 18,347 |
| Allegion Pub Ltd Co. | 2,521 | 4,021 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Vanguard Intl. Equity Index Funds Global | AT COST | 38,009 | 40,860 |
| Vanguard Index Funds REIT ETF | AT COST | 66,190 | 83,928 |
| Ishares MSCI EAFE Index | AT COST | 83,254 | 100,643 |
| Vanguard Index Funds Mid Cap ETF | AT COST | 33,719 | 66,012 |
| Vanguard Index Funds Small Cap ETF | AT COST | 36,019 | 65,970 |
| Wisdomtree Trust Defa Fund | AT COST | 298,603 | 362,159 |
| CRB Global Commodity Equity Index Fund | AT COST | 98,189 | 98,752 |
| DNP Select Income Fund | AT COST | 24,026 | 22,787 |
| Alerian MLP ETF | AT COST | 46,403 | 53,548 |
| Vanguard Intl Equity Index Funds Total | AT COST | 121,626 | 129,195 |
| Vanguard Ftse Emerging Markets ETF | AT COST | 82,000 | 82,280 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Taxable M/M Fund int. received after Y/E | 18 | 1 | 1 |
| Description | Amount |
|---|---|
| Accrued int. paid on bond purchases in 2013 deducted in 2014 | 78 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Federal excise tax refund | 439 |
| Description | Amount |
|---|---|
| Accrued int. paid on bond purchases in 2012 deducted in 2013 | 520 |
| DNP Fund- Correct cost basis allocated to stk rights in 2012 | 203 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign taxes | 1,755 | 1,755 | ||
| Excise taxes- 2013 estimate payments | 1,160 |