| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,870 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MOWER | 2005-07-01 | 8,325 | 8,325 | 150DB | 7.000000000000 | 0 | 0 | ||
| WELL | 2006-09-27 | 10,943 | 1,768 | SL | 39.000000000000 | 281 | 0 | ||
| BULL | 2007-06-30 | 975 | 796 | 150DB | 7.000000000000 | 119 | 0 | ||
| WELL PUMP | 2012-07-23 | 2,542 | 136 | 150DB | 7.000000000000 | 243 | 0 | ||
| BARN/SHED | 2012-06-15 | 7,376 | 138 | 150DB | 20.000000000000 | 266 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | AT COST | 272,608 | 345,796 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MOWER | 8,325 | 8,325 | 0 | |
| WELL | 10,943 | 2,049 | 8,894 | |
| BULL | 975 | 915 | 60 | |
| WELL PUMP | 2,542 | 1,650 | 892 | |
| BARN/SHED | 7,376 | 4,092 | 3,284 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,221 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM BEST | 15,171 | 1,737 | 1,737 |
| TRUST ACCOUNT | 14,038 | 10,539 | 10,539 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHEMICALS | 10,044 | 0 | 0 | |
| INSURANCE | 5,013 | 0 | 0 | |
| CUSTOM HIRE | 2,023 | 0 | 0 | |
| REPAIRS & MAINTENANCE | 950 | 0 | 0 | |
| SEED | 5,366 | 0 | 0 | |
| SUPPLIES | 726 | 0 | 0 | |
| FEED | 3,439 | 0 | 0 | |
| GAS & FUEL | 2,880 | 0 | 0 | |
| LICENSE & TAXES | 53 | 0 | 0 | |
| UTILITES | 588 | 0 | 0 | |
| VETERINARIAN | 104 | 0 | 0 | |
| MISCELLANEOUS EXPENSE | 86 | 0 | 0 | |
| REAL ESTATE TAXES | 4,264 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED FEDERAL INCOME TAX | 119 | 559 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 4,813 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 94 | 0 | 0 | |
| FEDERAL INCOME TAXES | 674 | 0 | 0 |