| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Howard Simon and Associates | 1,100 | 0 | 0 | 1,100 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Cornell University NC 4.350% due 2/1/14 | 75,180 | 75,236 |
| Wal-Mart Stores Inc. NC 3.2% due 5/15/14 | 50,447 | 50,541 |
| Yale University CA 2.9% due 10/15/14 | 30,307 | 30,592 |
| AT&T Inc. 2.4% due 8/15/16 | 51,680 | 53,619 |
| Vanguard ST Inv Grade Investor Shares | 75,609 | 75,324 |
| Virtus Multi-Sector ST Bond Fund | 100,000 | 99,184 |
| Pimco 0-5 Year High Yield Corp Bond Fund | 83,800 | 85,088 |
| Vanguard Short Term Bond EFT | 32,568 | 31,972 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Exxon Mobil Corp | 25,929 | 70,840 |
| Royal Dutch Shell PLC | 34,758 | 41,310 |
| Schlumberger Ltd. | 30,964 | 36,044 |
| Southern Company | 31,418 | 41,110 |
| Vodafone Group PLC | 36,501 | 55,034 |
| Abbott Laboratories | 18,647 | 30,664 |
| Baxter International | 27,478 | 27,820 |
| Johnson & Johnson | 32,188 | 64,113 |
| Merck & Co. | 28,929 | 30,030 |
| 3M Company | 31,056 | 56,100 |
| Illinois Tool Works Inc. | 23,945 | 58,856 |
| Johnson Controls | 32,288 | 51,300 |
| Travelers Companies Com | 34,694 | 63,378 |
| Philip Morris Intl Inc. | 17,790 | 43,565 |
| Procter & Gamble | 30,491 | 56,987 |
| American Express | 25,210 | 72,584 |
| Northern Trust Co. | 30,427 | 37,134 |
| Sysco Corp | 30,210 | 46,930 |
| United Parcel Service | 34,761 | 63,048 |
| Lowes Companies Inc. | 28,314 | 64,415 |
| Wal-Mart Stores Inc. | 31,348 | 55,083 |
| Walt Disney Company | 16,103 | 68,760 |
| Intel | 21,920 | 25,955 |
| Microsoft Corporation | 56,074 | 74,820 |
| Coca Cola | 30,998 | 57,834 |
| Kellogg | 26,200 | 61,070 |
| Nestle SA Registered Voting ADR | 19,482 | 73,424 |
| United Technologies Mand CV Pfd 8/1/15 | 38,167 | 45,829 |
| Vanguard Stock Fund | 213,749 | 303,752 |
| Description | Amount |
|---|---|
| Cost adjustment | 24,291 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Fees | 66 | 66 | ||
| Filing Fees | 17 | 17 | ||
| Insurance | 245 | 245 | ||
| Postage | 299 | 299 | ||
| Supplies | 390 | 390 | ||
| Website | 106 | 106 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 310 | 310 | 310 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JP Morgan Fees | 1,554 | 1,554 | 0 | 0 |
| Lodestar Advisor Fees | 13,211 | 13,211 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Income Taxes | 600 | |||
| Payroll Taxes | 5,623 | 5,623 |