| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 3,020 |
| Person Name | Explanation |
|---|---|
| THOMAS BACHHUBER EDD | |
| TOM LULJAK | |
| CHARLES D HAYS | |
| JOHN GLASER | |
| CONNIE POPP EDD | |
| BILL SNECK PHD | |
| SANDY WYSOCKI |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JANNEY MONTGOMERY SCOTT LLC | AT COST | 196,837 | 229,122 |
| UNREALIZED GAIN | 32,285 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 1,060 | 1,060 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 10 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING & MARKETING | 742 | |||
| BANK FEES | 102 | |||
| MEALS AND ENTERTAINMENT | 42 | |||
| OFFICE EXPENSES | 329 | |||
| PROGRAMMING EXPENSES | 9,826 | 9,826 | ||
| SOCIAL MEDIA | 770 | |||
| WEB COSTS | 5,941 | |||
| WEB PROJECTS | 4,991 | |||
| CONTRIBUTIONS PAID | 800 | 800 | ||
| INVESTMENT FEES | 2,956 | 2,956 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 4,568 | 4,568 | ||
| ROUNDING | 2 | 2 |
| Description | Amount |
|---|---|
| UNREALIZED INVESTMENT INCOME | 27,278 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXECUTIVE DIRECTOR-FUNDRAISING | 4,000 | 4,000 | ||
| EXECUTIVE DIRECTOR-PROGRAMMING | 16,000 | 16,000 | ||
| CONSULTING | 395 | 395 | ||
| GRANT WRITING | 567 | 567 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL 990 TAX (2012) | 122 | 122 |