| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tracy Billing Accounting | 2,925 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate Bonds per Attached List | 346,558 | 337,660 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Equities per Attached List | 456,153 | 602,462 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Rbt E. Fredricks Fund | 101,531 | 101,531 | |
| Mutual Funds per Stmt | 204,315 | 257,826 |
| Description | Amount |
|---|---|
| Unrealized Gains at 12/31/13 | 184,044 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dues & Subscriptions | 10,000 | |||
| Licenses & Permits | 50 | |||
| Administrative | 851 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Royalties | 95 |
| Description | Amount |
|---|---|
| Change in Unrealized Gains | 193,152 |
| Capital Gain Income - page 1 | 57,369 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Federal Payroll Taxes | 500 | 547 |
| State Payroll Taxes | 220 | 220 |
| Federal Payroll Taxes | 500 | 547 |
| State Payroll Taxes | 220 | 220 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Federal Payroll Taxes | 500 | 547 |
| State Payroll Taxes | 220 | 220 |
| Federal Payroll Taxes | 500 | 547 |
| State Payroll Taxes | 220 | 220 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WF Advisors Investment Mgmt | 22,623 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax | 328 | 328 | 328 | |
| Payroll Tax | 3,090 | 2,472 | 2,472 | 618 |
| Taxes | 1,331 |