| Person Name | Explanation |
|---|---|
| FRANK LUNN | |
| SCOTT RATHBUN | |
| TAMMY COOK |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| RISING TIDE 1, LLC | AT COST | ||
| KAHUNA PAYMENT SOLUTIONS LLC | AT COST | 15,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL AND ACCOUNTING | 4,396 | 4,396 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FEDERAL REFUND | 3,143 | 3,143 | |
| ILLINOIS REFUND | 2,261 | 2,261 |
| Description | Amount |
|---|---|
| RISING TIDE K1-NONDEDUCTIBLE | 1 |
| KPS K1-NONDEDUCTIBLE | 767 |
| PENALTY | 65 |
| RISING TIDE K1-SUSP LOSS | 450 |
| RISING TIDE K1-SUSP DED | 15 |
| KPS K1-SUSP LOSS | 18,017 |
| KPS K1-SUSP CHARITY | 1,378 |
| KPS-GAIN ON EXCESS DISTR | 7,149 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RISING TIDE K1-TOTAL ORD LOSS | -741 | ||
| RISING TIDE K1-SUSP ORD LOSS | 450 | ||
| RISING TIDE K1-TOTAL DED | -25 | ||
| RISING TIDE K1-SUSP DED | 15 | ||
| KPS K1-TOTAL ORD LOSS | -18,017 | ||
| KPS K1-SUSP ORD LOSS | 18,017 | ||
| KPS K1-INTEREST INCOME | 29 | ||
| KPS-GAIN ON EXCESS DISTR | 7,149 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RIDING TIDE 1, LLC | 466 | |
| KAHUNA PAYMENT SOLUTIONS LLC | 27,311 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RELATED CONTRACTED SERVICES EXPE | 25,500 | 25,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSE AND FEES | 10 | 10 | ||
| IL ANNUAL REPORT FEE | 15 | 15 |