| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,775 | 8,775 | 8,775 |
| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 38,407.76 PIMCO TOTAL RETURN | 409,247 | 410,579 |
| 4,659.19 VANGUARD ADMIRAL S/T | 50,672 | 49,760 |
| 70969.61 VANGUARD ADM S/T INV | 744,847 | 759,375 |
| 8,265.25 TEMPLETON GLOBAL BOND | 111,015 | 108,194 |
| 25,000 GENERAL ELECTRIC CAP | ||
| 50,000 MCDONALD'S CORP | ||
| 25,000 BANK OF AMERICA CORP | ||
| 50,000 BB&T | ||
| 25,000 JP MORGAN CHASE | 24,998 | 25,000 |
| 100,000 HSBC BANK USA | 104,440 | 101,030 |
| 25,000 MERRILL LYNCH & CO | 26,737 | 25,649 |
| 25,000 SBC COMMUNICATIONS | 28,067 | 25,797 |
| 50,000 WELLS FARGO | 53,096 | 51,274 |
| 40000 G E | 40,000 | 39,686 |
| 25,000 GOLDMAN SACHS 5.125 | 25,482 | 26,114 |
| 25,000 PEPSICO | 26,001 | 25,686 |
| 25,000 ROYAL BANK OF SCOTLAND | 25,294 | 26,185 |
| 17816.13 PIMCO HIGH YIELD | 170,070 | 171,213 |
| 16,128.04 VANGUARD TOTAL BOND | 177,388 | 170,312 |
| 1,804.84 VANGUARD ADM INFLATIO | 38,827 | 45,969 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1,000 ABBOTT LABORATORIES | 18,515 | 38,330 |
| 750 ACCENTURE PLC | 40,681 | 61,665 |
| 3,492.77 AMERICAN BEACON SMALL | ||
| 3,832.25 AMERICAN BEACON SMALL | 67,924 | 104,199 |
| 200 AMPHENOL CORP | 7,154 | 17,836 |
| 650 APACHE | 37,017 | 55,861 |
| 170 APPLE INC | 65,112 | 95,373 |
| 300 BARD C R INC | 20,464 | 40,182 |
| 550 BAXTER INTERNATIONAL | 29,240 | 38,252 |
| 2200 BG GROUP PLC ADR | 38,914 | 47,718 |
| 650 CAPITAL ONE FINANCIAL | 43,666 | 49,796 |
| 275 CELGENE | 37,964 | 46,466 |
| 1,550 CENTURYLINK INC | ||
| 625 CHEVRON CORPORATION | 72,445 | 78,069 |
| 400 CHUBB | 22,980 | 38,652 |
| 400 COGNIZANT TECHNOLOGY SOLUT | 27,103 | 40,392 |
| 1,021.53 COHEN & STEERS REALTY | 30,420 | 41,648 |
| 1,000 CONOCOPHILLIPS | ||
| 300 COSTCO WHOLESALE | 29,357 | 35,706 |
| 800 COVIDIEN | 42,287 | 54,480 |
| 1,050 CVS CAREMARK CORP | 30,002 | 75,148 |
| 600 DANAHER CORP | 32,595 | 46,320 |
| 825 DISNEY WALT HOLDING COMPAN | 28,036 | 63,030 |
| 4,759.05 DODGE & COX INTL | 170,718 | 204,829 |
| 900 EXPRESS SCRIPTS INC | 48,969 | 63,216 |
| 600 EXXON MOBIL | 27,042 | 60,720 |
| 500 FEE INTL | 500 | |
| 675 FRANKLIN RES INC | 26,181 | 38,968 |
| 2,500 GENERAL ELECTRIC | 61,853 | 70,277 |
| 65 GOOGLE INC | 32,802 | 72,846 |
| 4,076.37 HARBOR INTERNATIONAL | 185,987 | 289,463 |
| 600 HONEYWELL | 48,924 | 54,822 |
| 900 INTEL | ||
| 150 INTERCONTINENTAL | 27,233 | 33,738 |
| 250 INTERNATIONAL BUSINESS MAC | 25,496 | 46,892 |
| 1,850 ITT INDUSTRIES | 34,827 | 80,327 |
| 1,000 KELLOGG CO | ||
| 350 LABORATORY CORP | ||
| 4,623.84 LAZARD EMERGING MKTS | 92,771 | 86,327 |
| 1,150 MATERIALS SELECT SECTOR | 42,476 | 53,153 |
| 350 MCDONALDS | 30,714 | 33,960 |
| 700 MONDELEZ | 23,800 | 24,710 |
| 900 NIKE INC | 19,045 | 70,776 |
| 900 NOBLE ENERGY | 20,396 | 61,299 |
| 600 NOVARTIS | 42,300 | 48,228 |
| 300 ONEOK | 3,987 | 18,654 |
| 800 PEPSICO | 39,589 | 66,352 |
| 550 PPL | 16,434 | 16,550 |
| 800 QUALCOMM | 49,904 | 59,400 |
| 600 SCHLUMBERGER LTD | 48,040 | 54,066 |
| 500 SMUCKER J M | ||
| 900 TARGET | 38,909 | 56,743 |
| 1,000 TEVA PHARMACEUTICAL INDU | ||
| 650 UNITED TECHNOLOGIES | 29,450 | 73,970 |
| 994.77 VANGUARD ADMIRAL INT'L | 55,210 | 73,832 |
| 1150 VANGUARD CONSUMER | 88,406 | 124,264 |
| 4900 VANGUARD FINANCIALS ETF | 135,433 | 217,658 |
| 1,200 VANGUARD INFO TECHNOLOGY | 38,779 | 107,448 |
| 1539.07 VANGUARD SIGNAL MID CA | 60,755 | 66,149 |
| 5516.52 VANGUARD SIGNAL SMALL | 140,237 | 261,980 |
| 300 VANGUARD TELECOMMUNICATION | 25,529 | 25,098 |
| 450 VISA INC | 63,287 | 100,206 |
| 500 WAL-MART | 34,675 | 39,345 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OIL & GAS PROPERTIES-NON-PROD | AT COST | 524,235 | 524,235 |
| OIL & GAS PRODUCING | FMV | 0 | 831,424 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Description | Amount |
|---|---|
| WASH SALE ADJUSTMENTS | 715 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 27 | 27 | 27 | |
| ROYALTY EXPENSES | 32,788 | 32,788 | ||
| Rent and Royalty Expense | 32,788 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LEASE BONUSES | 88,545 | 88,545 | 88,545 |
| STOCK LITIGATION PROCEEDS | 237 | 237 | 237 |
| Royalty Income | 277,141 | 277,141 | 277,141 |
| Description | Amount |
|---|---|
| % DEPLETION ALLOWED,PART 1,LINE 19 | 41,571 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE AND CUSTODIAL FEES | 36,460 | 36,460 | 36,460 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES-DIVIDENDS | 1,152 | 1,152 | 1,152 | |
| FEDERAL EXCISE TAX | 4,348 | 4,348 | 4,348 |