| Person Name | Explanation |
|---|---|
| STEPHEN L RANZINI | |
| JAMES TRUMBELL | |
| PAUL H MICHAEL | |
| MARY L TRUCKS |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GNMA PREMIUM | 357 | 357 |
| GNMA SECURITIES | 11,908 | 11,908 |
| MKT TO MKT SECURITIES | 583 | 583 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 9,236 | 9,236 |
| Item No. | 1 |
|---|---|
| Lender's Name | USDA RURAL DEVELOPMENT ADMINISTRATI |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 1944750 |
| Balance Due | 926078 |
| Date of Note | |
| Maturity Date | 2026-03 |
| Repayment Terms | ANNUAL |
| Interest Rate | 0.0100 |
| Security Provided by Borrower | LIEN ON ASSETS OF ULTIMATE RECIPIEN |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST - SCURITIES | 276 | 33 | 33 |
| ACCRUED INTEREST INCOME-LOANS | 7,099 | 2,699 | 2,699 |
| Description | Amount |
|---|---|
| FEDERAL TAX | 133 |
| LOAN RESERVE ADJUSTMENT | 2,236 |
| MARK TO MARKET ADJUSTMENT | 7,346 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MANAGEMENT FEES | 52,000 | 52,000 | ||
| TELEPHONE EXPENSE | 188 | 188 | ||
| OFFICE EXPENSE | 644 | 644 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST ON LOANS | 58,204 | 58,204 | |
| LOAN FEES | 22,770 | 22,770 | |
| OTHER INCOME | 1,645 | 1,645 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
LOANS RELENDING |
425,089 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LOCAL TAXES | 20 | 20 |