| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EVERGREEN SMALLCAP FUND II | AT COST | 166,930 | 242,755 |
| ML WARBURG PINCUS TRUST | AT COST | 33,612 | 2,350 |
| FLAG VENTURE PARTNERS III | AT COST | 51,406 | 5,662 |
| FLAG VENTURE PARTNERS IV | AT COST | 8,452 | 3,399 |
| EVERGREEN SMALLCAP FUND | AT COST | 163,093 | 226,592 |
| EVERGREEN LARGE CAP CORE | AT COST | 1,002,677 | 1,221,372 |
| J P MORGAN REAL ESTATE | AT COST | 55,333 | 41,803 |
| INVESCO REAL ESTATE FUND I, LLC | AT COST | 64,740 | 19,030 |
| J.P. MORGAN REIT | AT COST | 7 | 7 |
| WAYZATA OPPORTUNITY FUND | AT COST | 80,553 | 38,016 |
| WAYZATA OPPORTUNITY FUND II | AT COST | 129,500 | 86,863 |
| WESTLY CAPITAL PARTNERS FUND | AT COST | 80,000 | 35,522 |
| EVERGREEN HIGHBRIDGE FUND | AT COST | 159,746 | 112,994 |
| EUROPEAN SECONDARY OPPORTUNITY | AT COST | 36,867 | 35,157 |
| HARRISON STREET REAL ESTATE PARTNERS | AT COST | 101,468 | 102,854 |
| WESTLY CAPITAL PARTNERS FUND II | AT COST | 46,229 | 38,327 |
| FUNDAMENTAL PARTNERS MUNICIPAL | AT COST | 90,000 | 93,600 |
| INTERNATIONAL FARMLAND TRUST | AT COST | 79,500 | 110,050 |
| PINEBRIDGE STRUCTURED CAPITAL | AT COST | 73,596 | 77,243 |
| EATON VANCE PARA TX MGD | AT COST | 406,000 | 400,581 |
| ISHARES MSCI EAFE ETF | AT COST | 406,749 | 442,827 |
| J.P. MORGAN U.S. REAL ESTATE 2012 | AT COST | 100,000 | 108,637 |
| SIGHTLINE HEALTHCARE OPPORTUNITY | AT COST | 20,700 | 23,424 |
| SPECIAL CREDIT OPPORTUNITIES | AT COST | 29,626 | 29,626 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NOTE RECEIVABLE ST. CROIX VALLEY ATHLETIC PARTNERSHIP | 19,100 | 9,500 | 9,500 |
| NOTE RECEIVABLE ST. CROIX SOCCER CLUB | 13,500 | 8,500 | 8,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SIGHTLINE | 940 | 940 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EVERGREEN HIGHBRIDGE FUND | 0 | 121 | 0 |
| POCKET LLC | 0 | -9,820 | 0 |
| PARTNERSHIP INCOME | 138,365 | 0 | 138,365 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING - INVESTMENT MANAGEMENT | 14,325 | 14,325 | 0 | |
| EVERGREEN SMALLCAP FUND II | 93 | 93 | 0 | |
| EVERGREEN SMALLCAP FUND | 412 | 412 | 0 | |
| EVERGREEN HIGHBRIDGE FUND | 2,288 | 2,288 | 0 | |
| EVERGREEN SMALLCAP FUND II | 558 | 558 | 0 | |
| POCKET LLC | 20,443 | 20,443 | 0 | |
| LARGE CAP CORE I | 8,724 | 8,724 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN FILING FEE | 25 | 0 | 25 | |
| BURR OAK GROUP, INC. | 2,152 | 2,152 | 0 | |
| LARGE CAP CORE | 1,375 | 1,375 | 0 |