| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BARCLAYS BK PLC 5% | 26,990 | 26,990 |
| GENERAL ELECTRIC CAP CORP VARIABLE | 35,294 | 35,294 |
| MERCK & CO. INC. 4.750% | 25,911 | 25,911 |
| MICROSOFT CORP. 1.625% | 50,905 | 50,905 |
| BERKSHIRE HATHAWAY 0.800% | 50,265 | 50,265 |
| GENERAL ELECTRIC CAP CORP 5.625% | 28,364 | 28,364 |
| CHEVRON CORP. 1.104% | 49,687 | 49,687 |
| WAL-MART STORES INC. 1.950% | 50,262 | 50,262 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 40,336 | 40,336 |
| AFLAC INC | 23,206 | 23,206 |
| AGILENT TECHNOLOGIES | 22,967 | 22,967 |
| ALLEGION PLC | 10,265 | 10,265 |
| AMGEN INC | 21,233 | 21,233 |
| APPLE INC | 35,405 | 35,405 |
| ARCHER DANIELS MIDLAND CO | 39,357 | 39,357 |
| AUTOMATIC DATA PROCESSING | 35,082 | 35,082 |
| BANK OF AMERICA CORP | 17,411 | 17,411 |
| BEAM INC COM | 33,388 | 33,388 |
| CARDINAL HEALTH INC | 19,115 | 19,115 |
| COMCAST CORP CLASS A | 19,669 | 19,669 |
| CONOCOPHILLIPS | 36,783 | 36,783 |
| DISNEY WALT CO | 26,182 | 26,182 |
| DOMINION RESOURCES INC VA | 27,203 | 27,203 |
| DUPONT E I DE NEMOURS & CO | 34,333 | 34,333 |
| EXXON MOBIL CORP | 40,964 | 40,964 |
| FORTUNE BRANDS INC | 15,940 | 15,940 |
| GAMESTOP CORP | 33,728 | 33,728 |
| GENERAL ELEC CO | 29,579 | 29,579 |
| GLAXO SMITHLINE | 35,991 | 35,991 |
| GOOGLE INC CLASS A | 8,023 | 8,023 |
| GOOGLE INC CLASS C | 7,900 | 7,900 |
| HARTFORD FINANCIAL SERVICE GROUP | 16,500 | 16,500 |
| INGERSOLL RAND PUBLIC LIMITED COMPANY | 37,375 | 37,375 |
| INTERNATIONAL BUSINESS MACHINES CORP | 29,471 | 29,471 |
| JOHNSON & JOHNSON | 34,945 | 34,945 |
| KIMBERLY CLARK CORP | 37,604 | 37,604 |
| MCDONALDS CORP | 39,031 | 39,031 |
| MDU RES GROUP INC | 34,357 | 34,357 |
| METLIFE INC | 14,920 | 14,920 |
| MICROCHIP TECHNOLOGY INC | 39,696 | 39,696 |
| MICROSOFT CORP | 40,400 | 40,400 |
| NORFOLK SOUTHERN CORP | 40,648 | 40,648 |
| ORACLE CORPORATION | 27,390 | 27,390 |
| PEPSICO INC | 40,798 | 40,798 |
| PHILIP MORRIS INTL | 12,815 | 12,815 |
| PHILLIPS | 20,555 | 20,555 |
| PRAXAIR INC | 28,068 | 28,068 |
| SPECTRA ENERGY CORP | 38,717 | 38,717 |
| STRYKER CORP | 35,376 | 35,376 |
| TEXTRON INC | 26,585 | 26,585 |
| TRAVELERS COMPANIES INC | 12,228 | 12,228 |
| TJX CO INC | 58,180 | 58,180 |
| VERIZON COMM | 37,384 | 37,384 |
| WELLS FARGO & CO | 32,266 | 32,266 |
| ABBOT LABS | 12,939 | 12,939 |
| ABBVIE INC | 17,395 | 17,395 |
| APPLE INC | 43,077 | 43,077 |
| ARECELOMITTAL SA LUXEMBURG ADR | 22,945 | 22,945 |
| BALL CROP | 53,605 | 53,605 |
| BLACKROCK INCORPORATED CLASS A | 39,732 | 39,732 |
| CISCO SYSTEMS | 22,902 | 22,902 |
| COACH INC | 13,038 | 13,038 |
| CONCOPHILLIPS | 38,493 | 38,493 |
| CSX CORP | 27,006 | 27,006 |
| DR HORTON INC | 16,888 | 16,888 |
| DANAHER CORP | 43,881 | 43,881 |
| DOMINION RESOURCES INC | 28,436 | 28,436 |
| DU PONT E I DE NEMOURS & CO | 57,020 | 57,020 |
| EAST WEST BANCORP INCORPORATED | 26,504 | 26,504 |
| EXELON CORP | 15,798 | 15,798 |
| EXXON MOBIL | 46,699 | 46,699 |
| FRANKLIN RESCOURCES INC | 50,570 | 50,570 |
| ILLINOISE TOOL WORKS INC | 52,075 | 52,075 |
| INTERNATIONAL BUSINESS MACHINES CORP | 16,307 | 16,307 |
| JOHNSON & JOHNSON | 38,997 | 38,997 |
| JOHNSON CONTROLS INC | 27,355 | 27,355 |
| MARATHON OIL CORP | 28,884 | 28,884 |
| MARATHON PETROLEUM CORPORATION | 22,866 | 22,866 |
| MARSH & MCLENNAN COS INC | 32,890 | 32,890 |
| MCKESSON CORPORATION | 36,883 | 36,883 |
| NORFOLK SOUTHERN CORP | 50,006 | 50,006 |
| NVR INCORPORATAED | 15,078 | 15,078 |
| ORACLE CORPORATION | 27,553 | 27,553 |
| PEPSICO INC | 37,620 | 37,620 |
| PHILLIPS | 21,554 | 21,554 |
| QUALCONM INC | 44,865 | 44,865 |
| SIEMENS AG ADR | 34,935 | 34,935 |
| SNAP-ON INC | 25,056 | 25,056 |
| SYSCO CORP | 43,862 | 43,862 |
| THERMO FISHER SCIENTIFIC | 38,532 | 38,532 |
| TOLL BROTHERS INCORPORATED | 16,161 | 16,161 |
| UNION PAC CORP | 29,897 | 29,897 |
| UNITED TECHNOLOGIES | 47,924 | 47,924 |
| UNITEDHEALTH GROUP INC | 34,593 | 34,593 |
| WAL-MART STORES INC | 35,790 | 35,790 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FEDERATED PRIME #853 P | FMV | 382,337 | 382,337 |
| FEDERATED PRIME #853 I | FMV | 113,661 | 113,661 |
| CASH | FMV | 139 | 139 |
| GOVERNMENT II MONEY MARKET FUND 033 | FMV | 251,667 | 251,667 |
| FEDERATED TOTAL RETUN #328 | FMV | 479,331 | 479,331 |
| BLACKROCK INFL PROTECTED #360 CL I | FMV | 54,986 | 54,986 |
| VANGUARD GNMA FUND #536 | FMV | 922,479 | 922,479 |
| VANGUARD GNMA FUND #536 | FMV | 26,219 | 26,219 |
| VANGUARD GNMA FUND #536 | FMV | 351,693 | 351,693 |
| VANGUARD TOTAL STOCK MARKET ETF | FMV | 390,120 | 390,120 |
| ISHARES CORE S&P SMALL- CAP ETF | FMV | 51,958 | 51,958 |
| ISHARES S&P MIDCAP 400 GROWTH | FMV | 95,298 | 95,298 |
| ISHARES S&P MIDCAP 400 VALUE | FMV | 98,523 | 98,523 |
| ISHARES S&P SMALL CAP 600 VALUE | FMV | 41,569 | 41,569 |
| ISHARES S&P SMALLCAP 600 GROWTH | FMV | 40,653 | 40,653 |
| SPDR CONSUMER STAPLES SECTOR | FMV | 23,669 | 23,669 |
| SPDR ENERGY SECTOR | FMV | 91,490 | 91,490 |
| SPDR FINANCIAL SECTOR | FMV | 54,329 | 54,329 |
| SPDR - HEALTHCARE SECTOR | FMV | 56,028 | 56,028 |
| SPDR MATERIALS SECTOR | FMV | 13,681 | 13,681 |
| SPDR TECHNOLOGY SECTOR | FMV | 43,120 | 43,120 |
| VANGUARD TOTAL STOCK MARKET IDX | FMV | 1,119,666 | 1,119,666 |
| VANGUARD TOTAL STOCK MARKET IDX | FMV | 592,063 | 592,063 |
| BLACKROCK INTL OPP #334 | FMV | 80,654 | 80,654 |
| ISHARES INC FRANCE | FMV | 44,039 | 44,039 |
| ISHARES INC AUSTRALIA | FMV | 49,356 | 49,356 |
| ISHARES TR MSCI EMERGING MKTS | FMV | 25,583 | 25,583 |
| ISHARES INC MSCI GERMANY | FMV | 51,575 | 51,575 |
| ISHARES MSCI HONG KONG | FMV | 21,639 | 21,639 |
| ISHARES MSCI ITALY | FMV | 11,149 | 11,149 |
| ISHARES MSCI JAPAN | FMV | 46,547 | 46,547 |
| ISHARES MSCI NETHERLANDS | FMV | 8,969 | 8,969 |
| ISHARES MSCI SOUTH AFRICA | FMV | 16,430 | 16,430 |
| ISHARES MSCI SPAIN | FMV | 11,584 | 11,584 |
| ISHARES MSCI SWEDEN | FMV | 14,416 | 14,416 |
| ISHARES MSCI SWITZERLAND | FMV | 16,849 | 16,849 |
| ISHARES MSCI UNITED KINGDOM | FMV | 48,980 | 48,980 |
| SPDR S&P CHINA EXCHANGE TRADED FUND | FMV | 22,403 | 22,403 |
| VANGUARD TOTAL INT STOCK INDEX | FMV | 71,710 | 71,710 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND & IMPROVEMENTS | 4,348,142 | 343,655 | 4,004,487 | 4,004,487 |
| BUILDINGS & IMPROVEMENTS | 52,309,027 | 20,635,772 | 31,673,255 | 31,673,255 |
| FURNISHINGS & EQUIPMENT | 5,639,079 | 3,729,807 | 1,909,272 | 1,909,272 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LOAN ORIGINATION FEES, LESS ACCUMULATED AMORTIZATION | 289,723 | 276,654 | 276,654 |
| TRUST FUNDS HELD BY OTHERS | 6,982,097 | 7,372,466 | 7,372,466 |
| ASSETS HELD FOR SALE | 437,606 | 216,648 | 216,648 |
| Description | Amount |
|---|---|
| BOND RESTRUCTURING COSTS | 42,539 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NURSING & ASSISTED LIVING | 2,620,328 | 0 | 2,620,328 | 0 |
| CARE MANAGEMENT | 1,205,432 | 0 | 1,205,432 | 0 |
| RESIDENT ACTIVITIES | 165,099 | 0 | 165,099 | 0 |
| DIETARY | 964,289 | 0 | 964,289 | 0 |
| BEAUTY SHOP | 55,925 | 0 | 55,925 | 0 |
| HOUSEKEEPING | 293,100 | 0 | 293,100 | 0 |
| MAINTENANCE | 1,235,300 | 0 | 463,913 | 771,387 |
| GROUNDS | 499,507 | 0 | 499,507 | 0 |
| ADMINISTRATION | 1,089,847 | 0 | 1,089,847 | 0 |
| MUNICIPAL PAYMENTS | 400,606 | 0 | 0 | 400,606 |
| NURSING FACILITY QUALITY ASSESSMENT | 90,808 | 0 | 0 | 90,808 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ENTRANCE FEES | 2,555,673 | 2,555,673 | |
| PERIODIC RESIDENT INCOME | 6,468,668 | 6,468,668 | |
| AUXILIARY INCOME | 256,281 | 256,281 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED APPRECIATION OF INVESTMENTS - BOOK PURPOSES | 780,475 |
| CHANGE IN TRUST FUNDS HELD BY OTHERS | 390,371 |
| CHANGE IN BOND SWAP FAIR VALUE | 1,533,458 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEPOSITS ON ENTRANCE FEES | 200,722 | 378,272 |
| ANNUITIES PAYABLE | 195,052 | 170,889 |
| INTEREST RATE SWAP CONTRACT | 2,168,781 | 635,323 |
| NURSING FACILITY QUALITY ASSESSMENT PAYABLE | 314,078 | 233,888 |
| DEFERRED COMPENSATION | 10,881 | 9,099 |
| LINE OF CREDIT | 0 | 482,958 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 1,299 | 0 | 1,299 | 0 |