| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,528 | 4,264 | 4,264 | |
| TAX PREPARATION FEE | 3,900 | 0 | 3,900 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ALWOOD - LAND | 1987-03-31 | 85,000 | L | 0 | 0 | ||||
| ALWOOD - BUILDING | 1987-03-31 | 340,000 | 302,595 | SL | 27.500000000000 | 12,364 | 12,364 | ||
| ALWOOD - ROOF | 1993-11-22 | 5,410 | 3,832 | SL | 27.500000000000 | 197 | 197 | ||
| 12181 PEACOCK - LAND | 1987-03-31 | 129,000 | L | 0 | 0 | ||||
| 12181 PEACOCK - BUILDING | 1987-03-31 | 301,000 | 287,048 | SL | 27.500000000000 | 10,945 | 10,945 | ||
| 12181 PEACOCK - REPIPE | 1990-11-01 | 9,800 | 8,010 | SL | 27.500000000000 | 356 | 356 | ||
| 12181 PEACOCK - ROOF | 1998-01-31 | 7,632 | 4,243 | SL | 27.500000000000 | 278 | 278 | ||
| 12201 PEACOCK - LAND | 1987-03-31 | 130,500 | L | 0 | 0 | ||||
| 12201 PEACOCK - BUILDING | 1987-03-31 | 304,500 | 290,400 | SL | 27.500000000000 | 11,073 | 11,073 | ||
| 12201 PEACOCK - PLUMBING | 1987-05-01 | 12,878 | 12,166 | SL | 27.500000000000 | 468 | 468 | ||
| 12201 PEACOCK - ROOF REPAIRS | 1994-01-04 | 900 | 636 | SL | 27.500000000000 | 33 | 33 | ||
| 12201 PEACOCK - ROOF | 1998-01-21 | 7,352 | 4,084 | SL | 27.500000000000 | 267 | 267 | ||
| CHAIR | 1991-07-03 | 746 | 746 | SL | 7.000000000000 | 0 | 0 | ||
| TELEPHONE EQUIP | 1998-02-27 | 682 | 682 | SL | 5.000000000000 | 0 | 0 | ||
| DESK, FILE CABINET, PHONES | 2006-07-07 | 850 | 850 | SL | 5.000000000000 | 0 | 0 | ||
| DELL COMPUTER-DEAN | 2007-03-31 | 565 | 565 | SL | 5.000000000000 | 0 | 0 | ||
| DELL COMPUTER-TERI | 2009-06-30 | 557 | 389 | SL | 5.000000000000 | 111 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS - VARIOUS | 1,545,045 | 2,422,839 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ALWOOD - LAND | 85,000 | 0 | 85,000 | |
| ALWOOD - BUILDING | 340,000 | 314,959 | 25,041 | |
| ALWOOD - ROOF | 5,410 | 4,029 | 1,381 | |
| 12181 PEACOCK - LAND | 129,000 | 0 | 129,000 | |
| 12181 PEACOCK - BUILDING | 301,000 | 297,993 | 3,007 | |
| 12181 PEACOCK - REPIPE | 9,800 | 8,366 | 1,434 | |
| 12181 PEACOCK - ROOF | 7,632 | 4,521 | 3,111 | |
| 12201 PEACOCK - LAND | 130,500 | 0 | 130,500 | |
| 12201 PEACOCK - BUILDING | 304,500 | 301,473 | 3,027 | |
| 12201 PEACOCK - PLUMBING | 12,878 | 12,634 | 244 | |
| 12201 PEACOCK - ROOF REPAIRS | 900 | 669 | 231 | |
| 12201 PEACOCK - ROOF | 7,352 | 4,351 | 3,001 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | AT COST | 1,335,041 | 1,406,471 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CHAIR | 746 | 746 | 0 | |
| TELEPHONE EQUIP | 682 | 682 | 0 | |
| DESK, FILE CABINET, PHONES | 850 | 850 | 0 | |
| DELL COMPUTER-DEAN | 565 | 565 | 0 | |
| DELL COMPUTER-TERI | 557 | 500 | 57 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 185 | 0 | 185 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER DEPOSITS | 1,516 | 1,460 | 1,460 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPT | 1,436 | 0 | 1,436 | |
| OFFICE SUPP/PHONE/MISC | 4,607 | 460 | 4,147 | |
| INSURANCE | 491 | 50 | 441 | |
| RENTAL: PROPERTY TAXES | 24,052 | 24,052 | 0 | |
| RENTAL: MANAGEMENT FEES | 25,398 | 25,398 | 0 | |
| RENTAL: REP & MAINT | 35,648 | 35,648 | 0 | |
| RENTAL: UTILITIES | 16,884 | 16,884 | 0 | |
| RENTAL: MISC EXP | 3,087 | 3,087 | 0 | |
| RENTAL: SUPPLIES & POSTAGE | 517 | 517 | 0 | |
| RENTAL: INSURANCE | 5,557 | 5,557 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 21,275 | 22,630 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 17,361 | 17,361 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 3,235 | 323 | 2,912 | |
| ATTY GENERAL FILING FEE | 75 | 0 | 0 | |
| FTB FILING FEE | 10 | 0 | 0 | |
| IRS EXCISE TAX | 6,915 | 0 | 0 | |
| OTHER TAX/LICENSE | 122 | 0 | 0 |